XML 54 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Credit Losses - Detail activity in the allowance for credit losses by portfolio segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Allowance for Credit Losses, beginning balance $ 96,336 $ 69,943 $ 73,658 $ 69,944  
Allowance for credit losses prior to adoption of ASC 326         $ 69,944
Impact of adopting ASC 326 (10,931)   (10,931)   10,614
Loans charged-off (7,145) (1,850) (9,463) (5,350)  
Recoveries of loans previously charged-off 6 393 78 532  
Net loans (charged-off) recoveries (7,139) (1,457) (9,385) (4,818)  
Provision for credit losses 19,599 3,600 37,623 6,960  
Individually evaluated for impairment 16,701 10,030 16,701 10,030  
Collectively evaluated for impairment 92,095 62,056 92,095 62,056  
Allowance for Credit Losses, ending balance 108,796 72,086 108,796 72,086  
Commercial          
Allowance for Credit Losses, beginning balance 27,346 17,195 15,857 15,857  
Impact of adopting ASC 326         892
Loans charged-off (7,145) (1) (7,145) (5)  
Recoveries of loans previously charged-off 5 37 74 167  
Net loans (charged-off) recoveries (7,140) 36 (7,071) 162  
Provision for credit losses 7,872 905 18,400 2,117  
Individually evaluated for impairment 8,797 7,905 8,797 7,905  
Collectively evaluated for impairment 19,281 10,231 19,281 10,231  
Allowance for Credit Losses, ending balance 28,078 18,136 28,078 18,136  
Income producing - commercial real estate          
Allowance for Credit Losses, beginning balance 43,551 26,765 28,034 28,034  
Impact of adopting ASC 326         11,230
Loans charged-off 0 (1,847) (550) (5,343)  
Recoveries of loans previously charged-off   302 0 302  
Net loans (charged-off) recoveries   (1,545) (550) (5,041)  
Provision for credit losses 8,312 1,790 13,149 4,017  
Individually evaluated for impairment 5,260 1,000 5,260 1,000  
Collectively evaluated for impairment 46,603 26,010 46,603 26,010  
Allowance for Credit Losses, ending balance 51,863 27,010 51,863 27,010  
Owner occupied - Commercial real estate          
Allowance for Credit Losses, beginning balance 9,867 5,980 6,242 6,242  
Impact of adopting ASC 326         4,674
Loans charged-off 0        
Recoveries of loans previously charged-off   2 0 2  
Net loans (charged-off) recoveries   2   2  
Provision for credit losses 2,474 (226) 1,425 (488)  
Individually evaluated for impairment 405 475 405 475  
Collectively evaluated for impairment 11,936 5,281 11,936 5,281  
Allowance for Credit Losses, ending balance 12,341 5,756 12,341 5,756  
Real estate mortgage residential          
Allowance for Credit Losses, beginning balance 1,369 681 965 965  
Impact of adopting ASC 326         (301)
Loans charged-off 0        
Recoveries of loans previously charged-off   2 0 3  
Net loans (charged-off) recoveries   2   3  
Provision for credit losses 181 672 886 387  
Individually evaluated for impairment 746 650 746 650  
Collectively evaluated for impairment 804 705 804 705  
Allowance for Credit Losses, ending balance 1,550 1,355 1,550 1,355  
Construction - commercial and residential          
Allowance for Credit Losses, beginning balance 13,341 18,469 18,175 18,175  
Impact of adopting ASC 326         (6,143)
Loans charged-off 0   (1,768)    
Recoveries of loans previously charged-off   37 0 37  
Net loans (charged-off) recoveries   37 (1,768) 37  
Provision for credit losses 467 500 3,544 794  
Individually evaluated for impairment 1,383   1,383    
Collectively evaluated for impairment 12,425 19,006 12,425 19,006  
Allowance for Credit Losses, ending balance 13,808 19,006 13,808 19,006  
Home equity          
Allowance for Credit Losses, beginning balance 818 605 599 599  
Impact of adopting ASC 326         245
Loans charged-off 0        
Recoveries of loans previously charged-off     0 0  
Provision for credit losses 294 (24) 268 (18)  
Individually evaluated for impairment 107   107    
Collectively evaluated for impairment 1,005 581 1,005 581  
Allowance for Credit Losses, ending balance 1,112 581 1,112 581  
Other consumer          
Allowance for Credit Losses, beginning balance 44 248 72 72  
Impact of adopting ASC 326         $ 17
Loans charged-off 0 (2)   (2)  
Recoveries of loans previously charged-off 1 13 4 21  
Net loans (charged-off) recoveries 1 11 4 19  
Provision for credit losses (1) (17) (49) 151  
Individually evaluated for impairment 3   3    
Collectively evaluated for impairment 41 242 41 242  
Allowance for Credit Losses, ending balance $ 44 $ 242 $ 44 $ 242