XML 69 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 and 2019:
(dollars in thousands)Quoted Prices
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant Other
Unobservable Inputs
(Level 3)
Total
(Fair Value)
December 31, 2020
Assets:        
Investment securities available-for-sale:        
U. S. agency securities$— $181,921 $— $181,921 
Residential mortgage backed securities— 825,001 — 825,001 
Municipal bonds— 108,113 — 108,113 
Corporate bonds— 34,350 1,500 35,850 
Loans held for sale— 88,205 — 88,205 
Interest rate caps— 3,413 — 3,413 
Mortgage banking derivatives— — 5,213 5,213 
Total assets measured at fair value on a recurring basis as of December 31, 2020$— $1,241,003 $6,713 $1,247,716 
Liabilities:
Interest rate swap derivatives$— $516 $— $516 
Credit risk participation agreements— 118 — 118 
Interest rate caps— 3,574 — 3,574 
Total liabilities measured at fair value on a recurring basis as of December 31, 2020$— $4,208 $— $4,208 
December 31, 2019
Assets:
Investment securities available-for-sale:
U. S. agency securities$— $179,794 $— $179,794 
Residential mortgage backed securities— 543,852 — 543,852 
Municipal bonds— 73,931 — 73,931 
Corporate bonds— — 10,733 10,733 
U.S. Treasury— 34,855 — 34,855 
Loans held for sale— 56,707 — 56,707 
Interest rate caps— 317 — 317 
Mortgage banking derivatives— — 280 280 
Total assets measured at fair value on a recurring basis as of December 31, 2019$— $889,456 $11,013 $900,469 
Liabilities:
Interest rate swap derivatives$— $203 $— $203 
Credit risk participation agreements— 86 — 86 
Interest rate caps— 312 — 312 
Mortgage banking derivatives— — 66 66 
Total liabilities measured at fair value on a recurring basis as of December 31, 2019$— $601 $66 $667 
Schedule of aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of December 31, 2020 and 2019.
December 31, 2020
(dollars in thousands)Fair ValueAggregate
Unpaid
Principal
Balance
Difference
Loans held for sale$88,205 $86,551 $1,654 
December 31, 2019
(dollars in thousands)Fair ValueAggregate
Unpaid
Principal
Balance
Difference
Loans held for sale$56,707 $55,834 $873 
Schedule of the reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3)
The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):
(dollars in thousands)Investment
Securities
Mortgage Banking
Derivatives
Total
Assets:      
Beginning balance at January 1, 2020$10,931 $280 $11,211 
Realized (loss) gain included in earnings— 4,933 4,933 
Migrated to Level 2 valuation(9,233)— (9,233)
Reclass fair value asset to cost method(198)— $(198)
Ending balance at December 31, 2020$1,500 $5,213 $6,713 
Liabilities:
Beginning balance at January 1, 2020$— $66 $66 
Realized gain included in earnings— (66)(66)
Ending balance at December 31, 2020$— $— $— 
(dollars in thousands)Investment
Securities
Mortgage Banking
Derivatives
Total
Assets:      
Beginning balance at January 1, 2019$9,794 $229 $10,023 
Realized gain included in earnings(20)51 31 
Unrealized gain included in other comprehensive income131 — 131 
Purchases of available-for-sale securities4,030 — 4,030 
Principal redemption(3,004)— (3,004)
Ending balance at December 31, 2019$10,931 $280 $11,211 
Liabilities:
Beginning balance at January 1, 2019
Realized loss included in earnings$— $269 $269 
Principal redemption— (203)(203)
Ending balance at December 31, 2019$— $66 $66 
Schedule of assets measured at fair value on recurring or nonrecurring basis
Form Level 3 assets measured at fair value on a recurring or nonrecurring basis as of December 31, 2020 and 2019, the significant unobservable inputs used in the fair value measurements were as follows:
December 31, 2020December 31, 2019
(dollars in thousands)Valuation TechniqueDescriptionRange
Weighted Average (1)
Fair Value
Weighted Average (1)
Fair Value
Mortgage banking derivativesPricing ModelPull Through Rate
72% - 85%
79.14 %$5,213 76.25 %$280 
(1) Unobservable inputs for mortgage banking derivatives were weighted by loan amount.
Schedule of assets measured at fair value on nonrecurring basis Assets measured at fair value on a nonrecurring basis are included in the table below:
(dollars in thousands)Quoted  Prices 
(Level 1)
Significant Other
Observable Inputs 
(Level 2)
Significant Other 
Unobservable Inputs 
(Level 3)
Total 
(Fair Value)
December 31, 2020        
Individually assessed loans:        
Commercial$— $— $9,285 $9,285 
Income producing - commercial real estate— — 21,638 21,638 
Owner occupied - commercial real estate— — 21,930 21,930 
Real estate mortgage - residential— — 2,602 2,602 
Construction - commercial and residential— — 103 103 
Home equity— — 416 416 
Other real estate owned— — 4,987 4,987 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2020$— $— $60,961 $60,961 
(dollars in thousands)Quoted Prices 
(Level 1)
Significant Other
Observable Inputs 
(Level 2)
Significant Other 
Unobservable Inputs 
(Level 3)
Total 
(Fair Value)
December 31, 2019        
Impaired loans:        
Commercial$— $— $10,100 $10,100 
Income producing - commercial real estate— — 11,948 11,948 
Owner occupied - commercial real estate— — 6,934 6,934 
Real estate mortgage - residential— — 4,981 4,981 
Construction - commercial and residential— — 11,409 11,409 
Home equity— — 387 387 
Other real estate owned— — 1,487 1,487 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2019$— $— $47,246 $47,246 
Schedule of estimated fair values of financial instruments
Fair Value Measurements
(dollars in thousands)Carrying
Value
Fair ValueQuoted Prices
(Level 1)
Significant Other 
Observable Inputs
(Level 2)
Significant Other Unobservable 
Inputs (Level 3)
December 31, 2020          
Assets          
Cash and due from banks$8,435 $8,435 $8,435 $— $— 
Federal funds sold28,200 28,200 — 28,200 — 
Interest bearing deposits with other banks1,752,420 1,752,420 — 1,752,420 — 
Investment securities1,150,885 1,150,885 — 1,149,385 1,500 
Federal Reserve and Federal Home Loan Bank stock40,104 40,104 — 40,104 — 
Loans held for sale88,205 88,205 — 88,205 — 
Loans7,650,633 7,608,687 — — 7,608,687 
Bank owned life insurance76,729 76,729 — 76,729 — 
Annuity investment14,468 14,468 — 14,468 — 
Mortgage banking derivatives 5,213 5,213 — — 5,213 
Interest rate caps3,413 3,413 — 3,413 — 
Liabilities
Noninterest bearing deposits2,809,334 2,809,334 — 2,809,334 — 
Interest bearing deposits756,923 756,923 — 756,923 — 
Time deposits977,760 993,500 — 993,500 — 
Customer repurchase agreements26,726 26,726 — 26,726 — 
Borrowings568,077 575,435 — 575,435 — 
Interest rate swap derivatives516 516 — 516 — 
Credit risk participation agreements118 118 — 118 — 
Interest rate caps3,574 3,574 — 3,574 — 
December 31, 2019
Assets
Cash and due from banks$7,539 $7,539 $7,539 $— $— 
Federal funds sold38,987 38,987 — 38,987 — 
Interest bearing deposits with other banks195,447 195,447 — 195,447 — 
Investment securities843,363 843,363 — 832,432 10,931 
Federal Reserve and Federal Home Loan Bank stock35,194 35,194 — 35,194 — 
Loans held for sale56,707 56,707 — 56,707 — 
Loans7,472,090 7,550,249 — — 7,550,249 
Bank owned life insurance75,724 75,724 — 75,724 — 
Annuity investment14,697 14,697 — 14,697 — 
Mortgage banking derivatives280 280 — 280 — 
Interest rate swap derivatives
Liabilities
Noninterest bearing deposits2,064,367 2,064,367 — 2,064,367 — 
Interest bearing deposits3,876,985 3,876,985 — 3,876,985 — 
Time deposits1,283,039 1,291,688 — 1,291,688 — 
Customer repurchase agreements30,980 30,980 — 30,980 — 
Borrowings467,687 328,330 — 328,330 — 
Interest rate swap derivatives203 203 — 203 — 
Credit risk participation agreements,86 86 — 86 — 
Interest rate caps312 312 — 312 — 
Mortgage banking derivatives66 66 — — 66