XML 51 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of March 31, 2021 (unaudited) and December 31, 2020.
SignificantSignificant
OtherOther
ObservableUnobservable
Quoted PricesInputsInputsTotal
(dollars in thousands)(Level 1)(Level 2)(Level 3)(Fair Value)
March 31, 2021
Assets:
Investment securities available-for-sale:
U. S. agency securities$— $275,535 $— $275,535 
Residential mortgage backed securities— 932,619 — 932,619 
Municipal bonds— 107,122 — 107,122 
Corporate bonds— 52,133 1,500 53,633 
Loans held for sale— 142,196 — 142,196 
Interest rate caps— 3,607 — 3,607 
Mortgage banking derivatives— — 2,514 2,514 
Total assets measured at fair value on a recurring basis as of March 31, 2021$— $1,513,212 $4,014 $1,517,226 
Liabilities:
Interest rate swap derivatives$— $133 $— $133 
Derivative liability— 78 — 78 
Interest rate caps— 3,486 — 3,486 
Total liabilities measured at fair value on a recurring basis as of March 31, 2021$— $3,697 $— $3,697 
December 31, 2020
Assets:
Investment securities available-for-sale:
U. S. agency securities$— $181,921 $— $181,921 
Residential mortgage backed securities— 825,001 — 825,001 
Municipal bonds— 108,113 — 108,113 
Corporate bonds— 34,350 1,500 35,850 
Loans held for sale— 88,205 — 88,205 
Interest rate caps— 3,413 — 3,413 
Mortgage banking derivatives— — 5,213 5,213 
Total assets measured at fair value on a recurring basis as of December 31, 2020$— $1,241,003 $6,713 $1,247,716 
Liabilities:
Interest rate swap derivatives$— $516 $— $516 
Derivative liability— 118 — 118 
Interest rate caps— 3,574 — 3,574 
Total liabilities measured at fair value on a recurring basis as of December 31, 2020$— $4,208 $— $4,208 
Schedule of aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value
The following tables summarize the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of March 31, 2021 (unaudited) and December 31, 2020.
March 31, 2021
Aggregate Unpaid
(dollars in thousands)Fair ValuePrincipal BalanceDifference
Loans held for sale$142,196 $139,606 $2,590 
December 31, 2020
Aggregate Unpaid
(dollars in thousands)Fair ValuePrincipal BalanceDifference
Loans held for sale$88,205 $86,551 $1,654 
Schedule of the reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3)
The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):
InvestmentMortgage Banking
(dollars in thousands)SecuritiesDerivativesTotal
Assets:      
Beginning balance at January 1, 2021$1,500 $5,213 $6,713 
Realized gain (loss) included in earnings— (2,699)(2,699)
Ending balance at March 31, 2021$1,500 $2,514 $4,014 
Liabilities:
Beginning balance at January 1, 2021$— $— $— 
Ending balance at March 31, 2021$— $— $— 
InvestmentMortgage Balancing
(dollars in thousands)SecuritiesDerivativesTotal
Assets:      
Beginning balance at January 1, 2020$10,931 $280 $11,211 
Realized (loss) gain included in earnings— 4,933 4,933 
Migrated to level 2 valuation(9,233)— (9,233)
Reclass fair value asset to cost method(198)— (198)
Ending balance at December 31, 2020$1,500 $5,213 $6,713 
Liabilities:
Beginning balance at January 1, 2020$— $66 $66 
Realized gain included in earnings— (66)(66)
Ending balance at December 31, 2020$— $— $— 
Fair value measurement inputs and valuation techniques For Level 3 assets measured at fair value on a recurring or nonrecurring basis as of March 31, 2021 and December 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:
March 31, 2021December 31, 2020
(dollars in thousands)Valuation TechniqueDescriptionRange
Weighted Average (1)
Fair Value
Weighted Average (1)
Fair Value
Mortgage banking derivativesPricing ModelPull Through Rate
81.2% - 91.9%
83.30 %$2,514 079.14 %76.25$5,213 
(1) Unobservable inputs for mortgage banking derivatives were weighted by loan amount.
Schedule of assets measured at fair value on nonrecurring basis
SignificantSignificant
OtherOther
ObservableUnobservable
Quoted PricesInputsInputsTotal
(dollars in thousands)(Level 1)(Level 2)(Level 3)(Fair Value)
March 31, 2021        
Commercial$— $— $14,284 $14,284 
Income producing - commercial real estate— — 20,595 20,595 
Owner occupied - commercial real estate— — 13,000 13,000 
Real estate mortgage - residential— — 1,368 1,368 
Construction - commercial and residential— — 196 196 
Home equity— — 414 414 
Other consumer— — — — 
Other real estate owned— — 4,987 4,987 
Total assets measured at fair value on a nonrecurring basis as of March 31, 2021$— $— $54,844 $54,844 
SignificantSignificant
OtherOther
ObservableUnobservable
Quoted PricesInputsInputsTotal
(dollars in thousands)(Level 1)(Level 2)(Level 3)(Fair Value)
December 31, 2020        
Impaired loans:        
Commercial$— $— $9,285 $9,285 
Income producing - commercial real estate— — 21,638 21,638 
Owner occupied - commercial real estate— — 21,930 21,930 
Real estate mortgage - residential— — 2,602 2,602 
Construction - commercial and residential— — 103 103 
Home equity— — 416 416 
Other real estate owned— — 4,987 4,987 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2020$— $— $60,961 $60,961 
Schedule of estimated fair values of financial instruments
The estimated fair value of the Company’s financial instruments at March 31, 2021 (unaudited) and December 31, 2020 are as follows:
Fair Value Measurements
Quoted Prices (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Carrying
(dollars in thousands)ValueFair Value
March 31, 2021
Assets
Cash and due from banks$9,112 $9,112 $9,112 $— $— 
Federal funds sold25,785 25,785 — 25,785 — 
Interest bearing deposits with other banks1,708,374 1,708,374 — 1,708,374 — 
Investment securities1,369,107 1,369,107 — 1,367,607 1,500 
Federal Reserve and Federal Home Loan Bank stock33,978 33,978 — 33,978 — 
Loans held for sale142,196 142,196 — 142,196 — 
Loans7,424,619 7,369,359 — — 7,369,359 
Bank owned life insurance77,119 77,119 — 77,119 — 
Annuity investment14,360 14,360 — 14,360 — 
Mortgage banking derivatives2,514 2,514 — — 2,514 
Interest rate caps3,607 3,607 — 3,607 — 
Liabilities
Noninterest bearing deposits2,594,334 2,594,334 — 2,594,334 — 
Interest bearing deposits5,738,549 5,738,549 — 5,738,549 — 
Time deposits865,961 879,569 — 879,569 — 
Customer repurchase agreements20,061 20,061 — 20,061 — 
Borrowings518,175 526,754 — 526,754 — 
Interest rate swap derivatives133 133 — 133 — 
Credit risk participation agreement78 78 — 78 — 
Interest rate caps3,486 3,486 — 3,486 — 
December 31, 2020
Assets
Cash and due from banks$8,435 $8,435 $8,435 $— $— 
Federal funds sold28,200 28,200 — 28,200 
Interest bearing deposits with other banks1,752,420 1,752,420 — 1,752,420 
Investment securities1,150,885 1,150,885 — 1,149,385 1,500 
Federal Reserve and Federal Home Loan Bank stock40,104 40,104 — 40,104 — 
Loans held for sale88,205 88,205 — 88,205 — 
Loans7,650,633 7,608,687 — — 7,608,687 
Bank owned life insurance76,729 76,729 — 76,729 — 
Annuity investment14,468 14,468 — 14,468 — 
Mortgage banking derivative5,213 5,213 — — 5,213 
Interest rate caps3,413 3,413 — 3,413 — 
Liabilities
Noninterest bearing deposits2,809,334 2,809,334 — 2,809,334 — 
Interest bearing deposits756,923 756,923 — 756,923 — 
Time deposits977,760 993,500 — 993,500 — 
Customer repurchase agreements26,726 26,726 — 26,726 — 
Borrowings568,077 575,435 — 575,435 — 
Interest rate swap derivatives516 516 — 516 — 
Credit risk participation agreements118 118 — 118 — 
Interest rate caps3,574 3,574 — 3,574 —