XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020.
SignificantSignificant
OtherOther
ObservableUnobservable
Quoted PricesInputsInputsTotal
(dollars in thousands)(Level 1)(Level 2)(Level 3)(Fair Value)
September 30, 2021
Assets:
Investment securities available-for-sale: 
U.S. treasuries$— $24,854 $— $24,854 
U. S. agency securities— 353,706 — 353,706 
Residential mortgage backed securities— 1,203,136 — 1,203,136 
Municipal bonds— 123,164 — 123,164 
Corporate bonds— 80,101 1,500 81,601 
Loans held for sale— 53,413 — 53,413 
Interest rate caps— 4,882 — 4,882 
Mortgage banking derivatives— — 1,565 1,565 
Total assets measured at fair value on a recurring basis as of September 30, 2021$— $1,843,256 $3,065 $1,846,321 
Liabilities:
Interest rate swap derivatives$— $— $— $— 
Derivative liability— 73 — 73 
Interest rate caps— 5,037 — 5,037 
Total liabilities measured at fair value on a recurring basis as of September 30, 2021$— $5,110 $— $5,110 
December 31, 2020
Assets:
Investment securities available-for-sale:
U. S. agency securities$— $181,921 $— $181,921 
Residential mortgage backed securities— 825,001 — 825,001 
Municipal bonds— 108,113 — 108,113 
Corporate bonds— 34,350 1,500 35,850 
Loans held for sale— 88,205 — 88,205 
Interest rate caps— 3,413 — 3,413 
Mortgage banking derivatives— — 5,213 5,213 
Total assets measured at fair value on a recurring basis as of December 31, 2020$— $1,241,003 $6,713 $1,247,716 
Liabilities:
Interest rate swap derivatives$— $516 $— $516 
Derivative liability— 118 — 118 
Interest rate caps— 3,574 — 3,574 
Total liabilities measured at fair value on a recurring basis as of December 31, 2020$— $4,208 $— $4,208 
Schedule of aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value
The following tables summarize the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of September 30, 2021 and December 31, 2020.
September 30, 2021
Aggregate Unpaid
(dollars in thousands)Fair ValuePrincipal BalanceDifference
Loans held for sale$53,413 $52,554 $859 
December 31, 2020
Aggregate Unpaid
(dollars in thousands)Fair ValuePrincipal BalanceDifference
Loans held for sale$88,205 $86,551 $1,654 
Schedule of the reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3)
The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):
InvestmentMortgage Banking
(dollars in thousands)SecuritiesDerivativesTotal
Assets:      
Beginning balance at January 1, 2021$1,500 $5,213 $6,713 
Realized gain (loss) included in earnings— (3,648)(3,648)
Migrated to level 2 valuation— — — 
Ending balance at September 30, 2021$1,500 $1,565 $3,065 
Liabilities:
Beginning balance at January 1, 2021$— $— $— 
Ending balance at September 30, 2021$— $— $— 
InvestmentMortgage Banking
(dollars in thousands)SecuritiesDerivativesTotal
Assets:      
Beginning balance at January 1, 2020$10,931 $280 $11,211 
Realized (loss) gain included in earnings— 5,735 5,735 
Migrated to level 2 valuation(9,233)— (9,233)
Ending balance at September 30, 2020$1,698 $6,015 $7,713 
Liabilities:
Beginning balance at January 1, 2020$— $66 $66 
Realized gain included in earnings— (66)(66)
Ending balance at September 30, 2020$— $— $— 
Fair value measurement inputs and valuation techniques For Level 3 assets measured at fair value on a recurring or nonrecurring basis as of September 30, 2021and December 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:
September 30, 2021
December 31, 2020
(dollars in thousands)Valuation TechniqueDescriptionRange
Weighted Average (1)
Fair Value
Weighted Average (1)
Fair Value
Mortgage banking derivativesPricing ModelPull Through Rate
84.2% - 87.0%
85.50 %$1,565 79.14 %$5,213 
(1) Unobservable inputs for mortgage banking derivatives were weighted by loan amount.
Schedule of assets measured at fair value on nonrecurring basis Assets measured at fair value on a nonrecurring basis are included in the table below:
SignificantSignificant
OtherOther
ObservableUnobservable
Quoted PricesInputsInputsTotal
(dollars in thousands)(Level 1)(Level 2)(Level 3)(Fair Value)
September 30, 2021        
Commercial$— $— $10,019 $10,019 
Income producing - commercial real estate— — 18,621 18,621 
Owner occupied - commercial real estate— — 1,593 1,593 
Real estate mortgage - residential— — 1,281 1,281 
Construction - commercial and residential— — — — 
Home equity— — 391 391 
Other consumer— — — — 
Other real estate owned— — 5,135 5,135 
Total assets measured at fair value on a nonrecurring basis as of September 30, 2021$— $— $37,040 $37,040 
SignificantSignificant
OtherOther
ObservableUnobservable
Quoted PricesInputsInputsTotal
(dollars in thousands)(Level 1)(Level 2)(Level 3)(Fair Value)
December 31, 2020        
        
Commercial$— $— $9,285 $9,285 
Income producing - commercial real estate— — 21,638 21,638 
Owner occupied - commercial real estate— — 21,930 21,930 
Real estate mortgage - residential— — 2,602 2,602 
Construction - commercial and residential— — 103 103 
Home equity— — 416 416 
Other real estate owned— — 4,987 4,987 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2020$— $— $60,961 $60,961 
Schedule of estimated fair values of financial instruments The estimated fair value of the Company’s financial instruments at September 30, 2021 and December 31, 2020 are as follows:
Fair Value Measurements
Quoted Prices (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Carrying
(dollars in thousands)ValueFair Value
September 30, 2021
Assets
Cash and due from banks$8,806 $8,806 $8,806 $— $— 
Federal funds sold38,934 38,934 — 38,934 — 
Interest bearing deposits with other banks2,452,744 2,452,744 — 2,452,744 — 
Investment securities1,786,659 1,786,659 — 1,785,159 1,500 
Accrued interest receivable40,028 40,028 — 40,028 — 
Loans held for sale53,413 53,413 — 53,413 — 
Loans6,767,957 6,624,261 — — 6,624,261 
Annuity investment14,206 14,206 — 14,206 — 
Mortgage banking derivatives1,565 1,565 — — 1,565 
Interest rate caps4,882 4,882 — 4,882 — 
Liabilities
Noninterest bearing deposits2,836,418 2,836,418 — 2,836,418 — 
Interest bearing deposits6,080,567 6,080,567 — 6,080,567 — 
Time deposits751,503 761,212 — 761,212 — 
Customer repurchase agreements29,401 29,401 — 29,401 — 
Borrowings369,639 376,058 — 376,058 — 
Interest rate swap derivatives— — — — — 
Credit risk participation agreement73 73 — 73 — 
Interest rate caps5,037 5,037 — 5,037 — 
December 31, 2020
Assets
Cash and due from banks$8,435 $8,435 $8,435 $— $— 
Federal funds sold28,200 28,200 — 28,200 
Interest bearing deposits with other banks1,752,420 1,752,420 — 1,752,420 
Investment securities1,150,885 1,150,885 — 1,149,385 1,500 
Accrued interest receivable40,104 40,104 — 40,104 — 
Loans held for sale88,205 88,205 — 88,205 — 
Loans7,650,633 7,608,687 — — 7,608,687 
Annuity investment14,468 14,468 — 14,468 — 
Mortgage banking derivative5,213 5,213 — — 5,213 
Interest rate caps3,413 3,413 — 3,413 — 
Liabilities
Noninterest bearing deposits2,809,334 2,809,334 — 2,809,334 — 
Interest bearing deposits756,923 756,923 — 756,923 — 
Time deposits977,760 993,500 — 993,500 — 
Customer repurchase agreements26,726 26,726 — 26,726 — 
Borrowings568,077 575,435 — 575,435 — 
Interest rate swap derivatives516 516 — 516 — 
Credit risk participation agreements118 118 — 118 — 
Interest rate caps3,574 3,574 — 3,574 —