XML 54 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Allowance for Credit Losses - Detail activity in the allowance for credit losses by portfolio segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance $ 92,560 $ 108,796 $ 109,579 $ 73,658
Loans charged-off (2,000) (5,228) (13,114) (14,691)
Recoveries of loans previously charged-off 672 58 939 136
Net loans (charged-off) recoveries (1,328) (5,170) (12,175) (14,555)
Provision for credit losses- loans 8,326 (6,589) 14,498 (40,498)
Individually evaluated for impairment 9,303 17,617 9,303 17,617
Collectively evaluated for impairment 73,603 92,598 73,603 92,598
Ending Balance 82,906 110,215 82,906 110,215
Cumulative Effect, Period of Adoption, Adjustment        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending Balance   10,614   10,614
Commercial        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 21,348 28,078 26,569 18,832
Loans charged-off (1,999) (187) (7,691) (7,332)
Recoveries of loans previously charged-off 81 45 326 116
Net loans (charged-off) recoveries (1,918) (142) (7,365) (7,216)
Provision for credit losses- loans 2,503 712 2,277 (14,716)
Individually evaluated for impairment 3,198 9,593 3,198 9,593
Collectively evaluated for impairment 13,729 17,631 13,729 17,631
Ending Balance 16,927 27,224 16,927 27,224
Commercial | Cumulative Effect, Period of Adoption, Adjustment        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending Balance   892   892
Income producing - commercial real estate        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 45,970 51,863 55,385 29,265
Loans charged-off 0 (3,750) (5,216) (4,300)
Recoveries of loans previously charged-off 97 0 97 0
Net loans (charged-off) recoveries 97 (3,750) (5,119) (4,300)
Provision for credit losses- loans 4,636 (7,327) 8,835 (19,245)
Individually evaluated for impairment 5,439 5,999 5,439 5,999
Collectively evaluated for impairment 35,992 49,441 35,992 49,441
Ending Balance 41,431 55,440 41,431 55,440
Income producing - commercial real estate | Cumulative Effect, Period of Adoption, Adjustment        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending Balance   11,230   11,230
Owner occupied - commercial real estate        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 12,995 12,341 14,000 5,838
Loans charged-off 0 (20) 0 (20)
Recoveries of loans previously charged-off 0 0 0 0
Net loans (charged-off) recoveries 0 (20) 0 (20)
Provision for credit losses- loans 1,050 (769) 2,055 (2,598)
Individually evaluated for impairment 0 670 0 670
Collectively evaluated for impairment 11,945 12,420 11,945 12,420
Ending Balance 11,945 13,090 11,945 13,090
Owner occupied - commercial real estate | Cumulative Effect, Period of Adoption, Adjustment        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending Balance   4,674   4,674
Real estate mortgage - residential        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 882 1,550 1,020 1,557
Loans charged-off 0 0 0 0
Recoveries of loans previously charged-off 0 0 0 0
Net loans (charged-off) recoveries 0 0 0 0
Provision for credit losses- loans (172) (321) (34) (615)
Individually evaluated for impairment 501 1,148 501 1,148
Collectively evaluated for impairment 553 723 553 723
Ending Balance 1,054 1,871 1,054 1,871
Real estate mortgage - residential | Cumulative Effect, Period of Adoption, Adjustment        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending Balance   (301)   (301)
Construction - commercial and residential        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 10,427 13,808 11,529 17,485
Loans charged-off 0 (1,179) (206) (2,947)
Recoveries of loans previously charged-off 493 0 499 0
Net loans (charged-off) recoveries 493 (1,179) 293 (2,947)
Provision for credit losses- loans 179 1,088 1,081 (3,146)
Individually evaluated for impairment 0 204 0 204
Collectively evaluated for impairment 10,741 11,337 10,741 11,337
Ending Balance 10,741 11,541 10,741 11,541
Construction - commercial and residential | Cumulative Effect, Period of Adoption, Adjustment        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending Balance   (6,143)   (6,143)
Home equity        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 897 1,112 1,039 656
Loans charged-off 0 (92) 0 (92)
Recoveries of loans previously charged-off 0 0 0
Net loans (charged-off) recoveries 0 (92) 0 (92)
Provision for credit losses- loans 129 13 271 (198)
Individually evaluated for impairment 165 0 165 0
Collectively evaluated for impairment 603 1,007 603 1,007
Ending Balance 768 1,007 768 1,007
Home equity | Cumulative Effect, Period of Adoption, Adjustment        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending Balance   245   245
Other consumer        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 41 44 37 25
Loans charged-off (1) 0 (1) 0
Recoveries of loans previously charged-off 1 13 17 20
Net loans (charged-off) recoveries 0 13 16 20
Provision for credit losses- loans 1 15 13 20
Individually evaluated for impairment 0 3 0 3
Collectively evaluated for impairment 40 39 40 39
Ending Balance $ 40 42 $ 40 42
Other consumer | Cumulative Effect, Period of Adoption, Adjustment        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending Balance   $ 17   $ 17