XML 348 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Schedule of loans, net of unamortized net deferred fees
Loans, net of unamortized net deferred fees, at December 31, 2021 and 2020 are summarized by type as follows:
December 31, 2021December 31, 2020
(dollars in thousands)Amount%  Amount%
Commercial$1,354,317 19 %$1,437,433 19 %
PPP loans51,105 %454,771 %
Income producing - commercial real estate3,385,298 48 %3,687,000 47 %
Owner occupied - commercial real estate1,087,776 15 %997,694 13 %
Real estate mortgage - residential73,966 %76,592 %
Construction - commercial and residential896,319 13 %873,261 11 %
Construction - C&I (owner occupied)159,579 %158,905 %
Home equity55,811 %73,167 %
Other consumer1,427 — 1,389 — 
Total loans7,065,598 100 %7,760,212 100 %
Less: allowance for credit losses(74,965)(109,579)
Net loans$6,990,633 $7,650,633 
Schedule of detail activity in the allowance for credit losses by portfolio segment
The following tables detail activity in the ACL by portfolio segment for the years ended December 31, 2021 and 2020. PPP loans are excluded from these tables since they do not carry an allowance for credit loss, as these loans are fully guaranteed as to principal and interest by the SBA, whose guarantee is backed by the full faith and credit of the U.S. Government. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
(dollars in thousands)CommercialIncome Producing -
Commercial
Real Estate
Owner Occupied -
Commercial
Real Estate
Real Estate
Mortgage -
Residential
Construction -
Commercial and
Residential
Home
Equity
Other
Consumer
Total
Year Ended December 31, 2021
Allowance for credit losses:                
Balance at beginning of period$26,569 $55,385 $14,000 $1,020 $11,529 $1,039 $37 $109,579 
Loans charged-off(8,788)— (5,444)— (206)— (1)(14,439)
Recoveries of loans previously charged-off486 — 97 — 499 — 18 1,100 
Net loans charged-off(8,302)— (5,347)— 293 — 17 (13,339)
Provision for credit losses(3,792)(17,098)3,493 (571)(2,723)(565)(19)(21,275)
Ending balance$14,475 $38,287 $12,146 $449 $9,099 $474 $35 $74,965 
Year Ended December 31, 2020
Allowance for credit losses:
Balance at beginning of period prior to adoption of ASC 326$18,832 $29,265 $5,838 $1,557 $17,485 $656 $25 $73,658 
Impact of adopting ASC 326892 11,230 4,674 (301)(6,143)245 17 $10,614 
Loans charged-off(12,082)(4,300)(20)(815)(2,947)(92)(3)(20,259)
Recoveries of loans previously charged-off130 — — — — 28 162 
Net loans (charged-off) recoveries(11,952)(4,300)(20)(815)(2,943)(92)25 (20,097)
Provision for credit losses18,797 19,190 3,508 579 3,130 230 (30)45,404 
Ending balance$26,569 $55,385 $14,000 $1,020 $11,529 $1,039 $37 $109,579 
The following table presents the ending allowance balance attributable to loans individually and collectively evaluated for impairment, as well as associated loan balances, as of December 31, 2021 and 2020:
(dollars in thousands)CommercialIncome  Producing -
Commercial
Real Estate
Owner  Occupied -
Commercial
Real Estate
Real Estate
Mortgage -
Residential
Construction -
Commercial  and
Residential
Home
Equity
Other
Consumer
Total
Year Ended December 31, 2021
Allowance for credit losses:                
Ending Allowance Balance Attributable to loans:
Individually evaluated for impairment$1,799 $5,156 $— $— $— $— $— $6,955 
Collectively evaluated for impairment12,676 33,131 12,146 449 9,099 474 35 68,010 
Acquired with deteriorated credit quality— — — — — 
Total Allowance Ending Balance$14,475 $38,287 $12,146 $449 $9,099 $474 $35 $74,965 
Loans:
Loans Individually evaluated for impairment$11,284 $22,570 $42 $1,779 $3,093 $366 $— $39,134 
Loans Collectively evaluated for impairment1,394,138 3,362,728 1,087,734 72,187 1,052,805 55,445 1,427 7,026,464 
Loans Acquired with deteriorated credit quality— — — — — 
Total Ending Loans Balance$1,405,422 $3,385,298 $1,087,776 $73,966 $1,055,898 $55,811 $1,427 $7,065,598 
Year Ended December 31, 2020
Allowance for credit losses:
Ending Allowance Balance Attributable to loans:
Individually evaluated for impairment$7,343 $6,425 $1,241 $330 $103 $— $— $15,442 
Collectively evaluated for impairment19,226 48,960 12,759 690 11,426 1,039 37 94,137 
Acquired with deteriorated credit quality— — — — — 
Total Allowance Ending Balance$26,569 $55,385 $14,000 $1,020 $11,529 $1,039 $37 $109,579 
Loans:
Loans Individually evaluated for impairment$16,627 $28,063 $22,398 $2,683 $206 $416 $— $70,393 
Loans Collectively evaluated for impairment1,875,577 3,658,937 975,296 73,909 1,031,960 72,751 1,389 7,689,819 
Loans Acquired with deteriorated credit quality— — — — — 
Total Ending Loans Balance$1,892,204 $3,687,000 $997,694 $76,592 $1,032,166 $73,167 $1,389 $7,760,212 

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2021:
December 31, 2021December 31, 2020
(dollars in thousands)Business/Other AssetsReal EstateBusiness/Other AssetsReal Estate
Commercial$3,098 $6,821 $11,326 $4,026 
PPP loans1,365 — — — 
Income-producing-commercial real estate3,193 19,378 3,193 15,686 
Owner occupied - commercial real estate— 42 — 23,159 
Real estate mortgage- residential— 1,779 — 2,932 
Construction - commercial and residential— 3,093 — 206 
Home Equity— 366 — 415 
Other consumer— — — — 
Total$7,656 $31,479 $14,519 $46,424 
Schedule of information related to nonaccrual loans by class
The following are the definitions of the Company’s credit quality indicators:
Pass:Loans in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass.
Watch:Loan is paying as agreed with generally acceptable asset quality; however the obligor’s performance has not met expectations. Balance sheet and/or income statement has shown deterioration to the point that the obligor could not sustain any further setbacks. Credit is expected to be strengthened through improved obligor performance and/or additional collateral within a reasonable period of time.
Special Mention:Loans in the classes that comprise the commercial portfolio segment that have potential weaknesses that deserve management’s close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan. The special mention credit quality indicator is not used for classes of loans that comprise the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans that are considered special mention.
Classified:
Classified (a) Substandard – Loans inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual loans classified substandard.
Classified (b) Doubtful – Loans that have all the weaknesses inherent in a loan classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the assets, its classification as an estimated loss is deferred until its more exact status may be determined.
The following table presents, by class of loan, information related to nonaccrual loans as of December 31, 2021 and 2020.
December 31, 2021
(dollars in thousands)Nonaccrual with No Allowance for Credit LossNonaccrual with an Allowance for Credit LossesTotal Nonaccrual Loans
Commercial$5,806 $3,070 $8,876 
PPP1,365 $— 1,365 
Income producing - commercial real estate3,920 9,536 13,456 
Owner occupied - commercial real estate42 — 42 
Real estate mortgage - residential1,779 231 2,010 
Construction - commercial and residential3,093 — 3,093 
Home equity366 — 366 
Total nonaccrual loans (1)(2) (3)
$16,371 $12,837 $29,208 
December 31, 2020
(dollars in thousands)Nonaccrual with No Allowance for Credit LossNonaccrual with an Allowance for Credit LossesTotal Nonaccrual Loans
Commercial$3,263 $12,089 $15,352 
Income producing - commercial real estate6,500 12,380 18,880 
Owner occupied - commercial real estate18,941 4,217 23,158 
Real estate mortgage - residential1,234 1,697 2,931 
Construction - commercial and residential— 206 206 
Home equity416 — 416 
Total nonaccrual loans (1)(2)
$30,354 $30,589 $60,943 

(1)Excludes TDRs that were performing under their restructured terms totaling $10.2 million at December 31, 2021, and $10.5 million at December 31, 2020.
(2)Gross interest income of $1.7 million $3.7 million and $3.0 million would have been recorded for 2021, 2020 and 2019, respectively, if nonaccrual loans shown above had been current and in accordance with their original terms, while interest actually recorded on such loans were $101 thousand, $679 thousand and $630 thousand at December 31, 2021 2020 and 2019, respectively. See Note 1 to the Consolidated Financial Statements for a description of the Company’s policy for placing loans on nonaccrual status.
(3)The CARES Act created the PPP, a program designed to aid small- and medium-sized businesses through federally guaranteed loans distributed through banks. These loans are intended to guarantee payroll and other costs to help those businesses remain viable and allow their workers to pay their bills.
Schedule of loans by class and credit quality indicators The following table presents by class and by credit quality indicator, the recorded investment in the Company’s loans and leases as of December 31, 2021 and 2020. The data is further defined by year of loan origination.
December 31, 2021 (dollars in thousands)Prior20172018201920202021Total
Commercial
Pass$344,887 $232,399 $212,461 $125,698 $109,685 $248,191 $1,287,658 
Watch23,986 7,758 15,039 996 4,268 3,137 40,847 
Special Mention901 9,515 363 — — — 10,779 
Substandard11,694 778 2,124 437 — — 15,033 
Total381,468 250,450 229,987 127,131 113,953 251,328 1,354,317 
PPP loans— — — — — — — 
Pass— — — — 16,840 32,900 49,740 
Substandard1,365 1,365 
Total— — — — 18,205 32,900 51,105 
Income producing - commercial real estate— — — — — 
Pass650,960 334,935 467,617 503,546 349,120 598,806 2,904,984 
Watch58,334 73,760 — 43,561 35,094 — 210,749 
Special Mention101,580 — 41,936 51,957 — — 195,473 
Substandard60,059 — 8,491 5,542 — — 74,092 
Total870,933 408,695 518,044 604,606 384,214 598,806 3,385,298 
Owner occupied - commercial real estate— — — — — 
Pass369,402 127,687 210,348 82,427 43,143 184,527 1,017,534 
Watch22,710 4,643 11,783 7,026 — — 46,162 
Special Mention— — — 2,122 — — 2,122 
Substandard21,958 — — — — — 21,958 
Total414,070 132,330 222,131 91,575 43,143 184,527 1,087,776 
Real estate mortgage - residential— — — — — 
Pass14,645 5,854 12,956 15,546 3,436 16,495 68,932 
Watch3,255 — — — — — 3,255 
Substandard1,698 — — 81 — — 1,779 
Total19,598 5,854 12,956 15,627 3,436 16,495 73,966 
Construction - commercial and residential— — — — — 
Pass56,631 140,529 184,749 147,582 225,312 93,999 848,802 
Watch506 43,918 — — — — 44,424 
Special Mention— — — — — — — 
Substandard— — — 3,093 — — 3,093 
Total57,137 184,447 184,749 150,675 225,312 93,999 896,319 
Construction - C&I (owner occupied)— — — — — 
Pass19,710 1,754 25,163 46,451 61,408 768 155,254 
Watch680 390 3,255 — — — 4,325 
Total20,390 2,144 28,418 46,451 61,408 768 159,579 
Home Equity— — — — — — — 
Pass23,371 5,237 1,766 2,484 9,966 12,383 55,207 
Watch193 — — — — — 193 
Substandard366 — — 45 — — 411 
Total23,930 5,237 1,766 2,529 9,966 12,383 55,811 
Other Consumer— — — — — — — 
Pass1,192 26 44 — 19 91 1,372 
Substandard55 — — — — — 55 
Total1,247 26 44 — 19 91 1,427 
Total Recorded Investment$1,788,773 $989,183 $1,198,095 $1,038,594 $859,656 $1,191,297 $7,065,598 
December 31, 2020 (dollars in thousands)Prior20162017201820192020Total
Commercial
Pass$323,660 $111,886 $249,541 $211,551 $164,166 $227,095 $1,287,899 
Watch31,903 5,315 19,145 21,013 7,740 7,979 93,095 
Special Mention4,969 1,692 8,969 3,385 5,599 2,169 26,783 
Substandard17,679 5,803 1,820 3,525 829 — 29,656 
Total378,211 124,696 279,475 239,474 178,334 237,243 1,437,433 
PPP loans— 
Pass— — — — — 454,771 454,771 
Total— — — — — 454,771 454,771 
Income producing - commercial real estate— 
Pass560,915 347,946 397,953 622,276 643,388 512,387 3,084,865 
Watch152,367 62,912 91,636 89,852 44,555 34,195 475,517 
Special Mention213 — — — 51,969 — 52,182 
Substandard58,555 800 4,656 4,883 5,542 — 74,436 
Total772,050 411,658 494,245 717,011 745,454 546,582 3,687,000 
Owner occupied - commercial real estate— 
Pass343,371 100,272 111,996 136,644 59,681 49,584 801,548 
Watch16,014 5,011 2,640 10,338 15,501 — 49,504 
Special Mention418 — — 83,110 19,091 — 102,619 
Substandard28,228 784 1,908 2,048 10,151 904 44,023 
Total388,031 106,067 116,544 232,140 104,424 50,488 997,694 
Real estate mortgage - residential— 
Pass16,310 2,693 10,199 12,746 18,209 10,116 70,273 
Watch1,996 699 — 728 — — 3,423 
Substandard1,198 1,698 — — — — 2,896 
Total19,504 5,090 10,199 13,474 18,209 10,116 76,592 
Construction - commercial and residential— 
Pass21,290 60,486 266,788 297,480 105,679 71,297 823,020 
Watch929 — 42,751 3,448 — — 47,128 
Special Mention12 — — 2,895 — — 2,907 
Substandard— — 206 — — — 206 
Total22,231 60,486 309,745 303,823 105,679 71,297 873,261 
Construction - C&I (owner occupied)— 
Pass8,278 10,476 6,637 30,340 22,209 40,101 118,041 
Watch3,573 — 2,118 4,935 — — 10,626 
Special Mention124 — — — 14,436 15,678 30,238 
Total11,975 10,476 8,755 35,275 36,645 55,779 158,905 
Home Equity— 
Pass33,226 4,493 8,227 7,827 4,224 12,924 70,921 
Watch1,596 — — — — — 1,596 
Substandard603 — — — 47 — 650 
Total35,425 4,493 8,227 7,827 4,271 12,924 73,167 
Other Consumer— 
Pass929 190 64 74 94 31 1,382 
Substandard— — — — — 
Total936 190 64 74 94 31 1,389 
Total Recorded Investment$1,628,363 $723,156 $1,227,254 $1,549,098 $1,193,110 $1,439,231 $7,760,212 
Schedule by class of loan, an aging analysis and the recorded investments in loans past due
The following table presents, by class of loan, an aging analysis and the recorded investments in loans past due as of December 31, 2021 and 2020.
(dollars in thousands)Loans
30-59 Days
Past Due
Loans
60-89 Days
Past Due
Loans
90 Days or
More Past Due
Total Past
Due Loans
Current
Loans
Nonaccrual LoansTotal Recorded
Investment in
Loans
December 31, 2021
Commercial$1,462 $672 $— $2,134 $1,343,307 $8,876 $1,354,317 
PPP loans1,765 825 — $2,590 47,150 1,365 $51,105 
Income producing - commercial real estate— — — — 3,371,842 13,456 3,385,298 
Owner occupied - commercial real estate419 19,108 — 19,527 1,068,207 42 1,087,776 
Real estate mortgage – residential1,372 — — 1,372 70,584 2,010 73,966 
Construction - commercial and residential— — — — 893,226 3,093 896,319 
Construction - C&I (owner occupied)— — — $— 159,579 — $159,579 
Home equity33 187 — 220 55,225 366 55,811 
Other consumer— — — — 1,427 — 1,427 
Total$5,051 $20,792 $— $25,843 $7,010,547 $29,208 $7,065,598 
December 31, 2020
Commercial$6,411 $21,426 $— $27,837 $1,394,244 $15,352 $1,437,433 
PPP loans— — — 454,771 — 454,771 
Income producing - commercial real estate— 51,913 — $51,913 3,616,207 18,880 3,687,000 
Owner occupied - commercial real estate10,630 3,542 — $14,172 960,364 23,158 997,694 
Real estate mortgage – residential1,430 — — $1,430 72,231 2,931 76,592 
Construction - commercial and residential2,992 340 — $3,332 869,723 206 873,261 
Construction - C&I (owner occupied)— — — 158,905 — 158,905 
Home equity467 4,552 — $5,019 67,732 416 73,167 
Other consumer21 — $22 1,367 — 1,389 
Total$21,951 $81,774 $— $103,725 $7,595,544 $60,943 $7,760,212 
Schedule of loans modified in troubled debt restructurings
The following tables presents, by class, the recorded investment of loans modified in TDRs held by the Company during the years ended December 31, 2021 and 2020.
As of December 31, 2021
(dollars in thousands)Number
of
Contracts
CommercialIncome
Producing -
Commercial
Real Estate
Owner
Occupied -
Commercial
Real Estate
Construction -
Commercial
Real Estate
Total
Troubled debt restructurings
Restructured accruing$1,043 $9,116 $— $— $10,159 
Restructured nonaccruing— 6,342 — — 6,342 
Total$1,043 $15,458 $— $— $16,501 
Specific allowance$140 $3,216 $— $— $3,356 
Restructured and subsequently defaulted$— $6,342 $— $— $6,342 
 As of December 31, 2020
(dollars in thousands)Number
of
Contracts
CommercialIncome
Producing -
Commercial
Real Estate
Owner
Occupied -
Commercial
Real Estate
Construction -
Commercial
Real Estate
Total
Troubled debt restructurings            
Restructured accruing$1,276 $9,183 $13 $— $10,472 
Restructured nonaccruing— 6,342 2,370 — 8,712 
Total10 $1,276 $15,525 $2,383 $— $19,184 
Specific allowance$733 $2,989 $— $— $3,722 
Restructured and subsequently defaulted$— $6,342 $2,370 $— $8,712 
Schedule of Related Party Transactions
The following table summarizes changes in amounts of loans outstanding, both direct and indirect, to those persons during 2021 and 2020.
Amounts in the “Additions due to Changes in Related Parties” reflect existing outstanding loans that transitioned to being related party loans between January 1, 2021 and December 31, 2021 as a result of changes in related party status with respect to certain of the Company’s directors who are affiliated with the related borrowers.

(dollars in thousands)20212020
Balance at January 1,$72,956$52,368
Additions30130,920
Repayments(4,750)(10,332)
Additions due to Changes in Related Parties82,315
Deletions due to Changes in Related Parties
Balance at December 31,$150,822$72,956