XML 364 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020:
(dollars in thousands)Quoted Prices
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant Other
Unobservable Inputs
(Level 3)
Total
(Fair Value)
December 31, 2021
Assets:        
Investment securities available-for-sale:        
U.S. Treasury Bond$— $49,458 $— $49,458 
U. S. agency securities— 622,387 $— 622,387 
Residential mortgage backed securities— 1,677,673 — 1,677,673 
Municipal bonds— 145,431 — 145,431 
Corporate bonds— 118,459 10,000 128,459 
Loans held for sale— 47,218 — 47,218 
Interest rate caps— 5,197 — 5,197 
Mortgage banking derivatives— — 636 636 
Total assets measured at fair value on a recurring basis as of December 31, 2021$— $2,665,823 $10,636 $2,676,459 
Liabilities:
Interest rate swap derivatives$— $— $— $— 
Credit risk participation agreements— 47 — 47 
Interest rate caps— 5,147 — 5,147 
Total liabilities measured at fair value on a recurring basis as of December 31, 2021$— $5,194 $— $5,194 
December 31, 2020
Assets:
Investment securities available-for-sale:
U. S. agency securities$— $181,921 $— $181,921 
Residential mortgage backed securities— 825,001 — 825,001 
Municipal bonds— 108,113 — 108,113 
Corporate bonds— 34,350 1,500 35,850 
Loans held for sale— 88,205 — 88,205 
Interest rate caps— 3,413 — 3,413 
Mortgage banking derivatives— — 5,213 5,213 
Total assets measured at fair value on a recurring basis as of December 31, 2020$— $1,241,003 $6,713 $1,247,716 
Liabilities:
Interest rate swap derivatives$— $516 $— $516 
Credit risk participation agreements118 118 
Interest rate caps— 3,574 — 3,574 
Total liabilities measured at fair value on a recurring basis as of December 31, 2020$— $4,208 $— $4,208 
Schedule of aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of December 31, 2021 and 2020.
December 31, 2021
(dollars in thousands)Fair ValueAggregate
Unpaid
Principal
Balance
Difference
Loans held for sale$47,218 $46,623 $595 
December 31, 2020
(dollars in thousands)Fair ValueAggregate
Unpaid
Principal
Balance
Difference
Loans held for sale$88,205 $86,551 $1,654 
Schedule of the reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3)
The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):
(dollars in thousands)Investment
Securities
Mortgage Banking
Derivatives
Total
Assets:      
Beginning balance at January 1, 2021$1,500 $5,213 $6,713 
Realized loss included in earnings— (4,577)(4,577)
Reclass Level 2 to 312,000 — $12,000 
Principal redemption$(1,500)$— $(1,500)
Ending balance at December 31, 2021$12,000 $636 $12,636 
Liabilities:
Beginning balance at January 1, 2021$— $— $— 
Realized gain included in earnings— — — 
Ending balance at December 31, 2021$— $— $— 
(dollars in thousands)Investment
Securities
Mortgage Banking
Derivatives
Total
Assets:      
Beginning balance at January 1, 2020$10,931 $280 $11,211 
Realized gain included in earnings— 4,933 $4,933 
Migrated to Level 2 valuation(9,233)(9,233)
Reclass fair value asset to cost method(198)— $(198)
Ending balance at December 31, 2020$1,500 $5,213 $6,713 
Liabilities:
Beginning balance at January 1, 2020$— $66 $66 
Realized loss included in earnings— (66)(66)
Ending balance at December 31, 2020$— $— $— 
Schedule of assets measured at fair value on recurring or nonrecurring basis
Form Level 3 assets measured at fair value on a recurring or nonrecurring basis as of December 31, 2021 and 2020, the significant unobservable inputs used in the fair value measurements were as follows:
December 31, 2021December 31, 2020
(dollars in thousands)Valuation TechniqueDescriptionRange
Weighted Average (1)
Fair Value
Weighted Average (1)
Fair Value
Mortgage banking derivativesPricing ModelPull Through Rate
86% - 87%
86.40 %$636 76.25 %$5,213 
(1) Unobservable inputs for mortgage banking derivatives were weighted by loan amount.
Schedule of assets measured at fair value on nonrecurring basis
Assets measured at fair value on a nonrecurring basis are included in the table below:
(dollars in thousands)Quoted  Prices 
(Level 1)
Significant Other
Observable Inputs 
(Level 2)
Significant Other 
Unobservable Inputs 
(Level 3)
Total 
(Fair Value)
December 31, 2021        
Individually assessed loans:        
Commercial$— $— $8,121 $8,121 
Income producing - commercial real estate— — 17,415 17,415 
Owner occupied - commercial real estate— — 42 42 
Real estate mortgage - residential— — 1,779 1,779 
Construction - commercial and residential— — 3,093 3,093 
Home equity— — 366 366 
PPP loans— — 1,365 1,365 
Other real estate owned— — 1,635 1,635 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2021$— $— $33,816 $33,816 
(dollars in thousands)Quoted Prices 
(Level 1)
Significant Other
Observable Inputs 
(Level 2)
Significant Other 
Unobservable Inputs 
(Level 3)
Total 
(Fair Value)
December 31, 2020        
Individually assessed loans:        
Commercial$— $— $9,285 $9,285 
Income producing - commercial real estate— — 21,638 21,638 
Owner occupied - commercial real estate— — 21,930 21,930 
Real estate mortgage - residential— — 2,602 2,602 
Construction - commercial and residential— — 103 103 
Home equity— — 416 416 
Other real estate owned— — 4,987 4,987 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2020$— $— $60,961 $60,961 
Schedule of estimated fair values of financial instruments Estimated fair values of the Company’s financial instruments at December 31, 2021 and 2020 are as follows
Fair Value Measurements
(dollars in thousands)Carrying
Value
Fair ValueQuoted Prices
(Level 1)
Significant Other 
Observable Inputs
(Level 2)
Significant Other Unobservable 
Inputs (Level 3)
December 31, 2021          
Assets          
Cash and due from banks$12,886 $12,886 $12,886 $— $— 
Federal funds sold20,391 20,391 — 20,391 — 
Interest bearing deposits with other banks1,680,945 1,680,945 — 1,680,945 — 
Investment securities2,623,408 2,623,408 — 2,611,408 12,000 
Federal Reserve and Federal Home Loan Bank stock34,153 34,153 — 34,153 — 
Loans held for sale47,218 47,218 — 47,218 — 
Loans7,065,598 6,930,929 — — 6,930,929 
Mortgage banking derivatives 636 636 — — 636 
Interest rate caps5,197 5,197 — 5,197 — 
Liabilities
Noninterest bearing deposits3,277,956 3,277,956 — 3,277,956 — 
Interest bearing deposits5,974,502 5,974,502 — 5,974,502 — 
Time deposits729,082 736,001 — 736,001 — 
Customer repurchase agreements23,918 23,918 — 23,918 — 
Borrowings369,670 374,326 — 374,326 — 
Interest rate swap derivatives— — — — — 
Credit risk participation agreements47 47 — 47 — 
Interest rate caps5,147 5,147 — 5,147 — 
December 31, 2020
Assets
Cash and due from banks$8,435 $8,435 $8,435 $— $— 
Federal funds sold28,200 28,200 — 28,200 — 
Interest bearing deposits with other banks1,752,420 1,752,420 — 1,752,420 — 
Investment securities1,150,885 1,150,885 — 1,149,385 1,500 
Federal Reserve and Federal Home Loan Bank stock40,104 40,104 — 40,104 — 
Loans held for sale88,205 88,205 — 88,205 — 
Loans7,650,633 7,608,687 — — 7,608,687 
Mortgage banking derivatives5,213 5,213 — — 5,213 
Interest rate swap derivatives3,413 3,413 — 3,413 — 
Liabilities
Noninterest bearing deposits2,809,334 2,809,334 — 2,809,334 — 
Interest bearing deposits756,923 756,923 — 756,923 — 
Time deposits977,760 993,500 — 993,500 — 
Customer repurchase agreements26,726 26,726 — 26,726 — 
Borrowings568,077 575,435 — 575,435 — 
Interest rate swap derivatives516 516 — 516 — 
Credit risk participation agreements,118 118 — 118 — 
Interest rate caps3,574 3,574 — 3,574 —