XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021.
SignificantSignificant
OtherOther
ObservableUnobservable
Quoted PricesInputsInputsTotal
(dollars in thousands)(Level 1)(Level 2)(Level 3)(Fair Value)
June 30, 2022
Assets:
Investment securities available-for-sale: 
U.S treasury bonds$— $47,081 $— $47,081 
U. S. agency securities— 698,057 — 698,057 
Residential mortgage-backed securities— 885,689 — 885,689 
Commercial mortgage-backed securities— 109,549 — 109,549 
Municipal bonds— 12,932 — 12,932 
Corporate bonds— 1,946 — 1,946 
Loans held for sale— 13,814 — 13,814 
Interest rate caps— 18,589 — 18,589 
Mortgage banking derivatives— — 254 254 
Total assets measured at fair value on a recurring basis as of June 30, 2022$— $1,787,657 $254 $1,787,911 
Liabilities:
Credit risk participation agreements$— $11 $— $11 
Interest rate caps— 17,662 — 17,662 
Mortgage banking derivatives— — 20 20 
Total liabilities measured at fair value on a recurring basis as of June 30, 2022$— $17,673 $20 $17,693 
December 31, 2021
Assets:
Investment securities available-for-sale:
U.S. treasury bonds$— $49,458 $— $49,458 
U. S. agency securities— 622,387 — 622,387 
Mortgage-backed securities— 1,677,673 — 1,677,673 
Municipal bonds— 145,431 — 145,431 
Corporate bonds— 116,459 12,000 128,459 
Loans held for sale— 47,218 — 47,218 
Interest rate caps— 5,197 — 5,197 
Mortgage banking derivatives— — 636 636 
Total assets measured at fair value on a recurring basis as of December 31, 2021$— $2,663,823 $12,636 $2,676,459 
Liabilities:
Credit risk participation agreements$— $47 $— $47 
Interest rate caps— 5,147 — 5,147 
Total liabilities measured at fair value on a recurring basis as of December 31, 2021$— $5,194 $— $5,194 
Schedule of aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value
The following tables summarize the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of June 30, 2022 and December 31, 2021.
Aggregate Unpaid
(dollars in thousands)Fair ValuePrincipal BalanceDifference
June 30, 2022
Loans held for sale$13,814 $13,828 $(14)
December 31, 2021
Loans held for sale$47,218 $46,623 $595 
Schedule of the reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3)
The following is a reconciliation of activity for assets measured at fair value based on Significant Other Unobservable Inputs (Level 3):
Investment
SecuritiesMortgage Banking
(dollars in thousands)Available-for-SaleDerivativesTotal
Assets:      
Beginning balance at January 1, 2022$12,000 $636 $12,636 
Unrealized loss included in earnings— (382)(382)
Reclassified to investment securities held-to-maturity(12,000)— (12,000)
Ending balance at June 30, 2022$— $254 $254 
Liabilities:
Beginning balance at January 1, 2022$— $— 
Unrealized loss included in earnings(20)(20)
Ending balance at June 30, 2022$(20)$(20)
Investment
SecuritiesMortgage Banking
(dollars in thousands)Available-for-SaleDerivativesTotal
Assets:      
Beginning balance at January 1, 2021$1,500 $5,213 $6,713 
Realized loss included in earnings— (4,577)(4,577)
Reclass Level 2 to Level 312,000 — 12,000 
Principal redemption(1,500)— (1,500)
Ending balance at December 31, 2021$12,000 $636 $12,636 
Fair value measurement inputs and valuation techniques
For Level 3 assets measured at fair value on a recurring or nonrecurring basis as of June 30, 2022 and December 31, 2021, the significant unobservable inputs used in the fair value measurements were as follows:

June 30, 2022
December 31, 2021
(dollars in thousands)Valuation TechniqueDescriptionRange
Weighted Average (1)
Fair Value
Weighted Average (1)
Fair Value
Mortgage banking derivativesPricing ModelPull Through Rate
69.6% - 75.5%
74.97 %$254 86.40 %$636 
(1) Unobservable inputs for mortgage banking derivatives were weighted by loan amount.
Schedule of assets measured at fair value on nonrecurring basis
Assets measured at fair value on a nonrecurring basis are included in the table below:
SignificantSignificant
OtherOther
ObservableUnobservable
Quoted PricesInputsInputsTotal
(dollars in thousands)(Level 1)(Level 2)(Level 3)(Fair Value)
June 30, 2022        
Collateral dependent loans
Commercial$— $— $7,700 $7,700 
Income producing - commercial real estate— — 7,844 7,844 
Owner occupied - commercial real estate— — 27 27 
Real estate mortgage - residential— — 2,941 2,941 
Home equity— — 308 308 
Other real estate owned— — 1,487 1,487 
Total assets measured at fair value on a nonrecurring basis as of June 30, 2022$— $— $20,307 $20,307 
December 31, 2021
Collateral dependent loans
Commercial$— $— $8,121 $8,121 
PPP loans— — 1,365 1,365 
Income producing - commercial real estate— — 17,415 17,415 
Owner occupied - commercial real estate— — 42 42 
Real estate mortgage - residential— — 1,779 1,779 
Construction - commercial and residential— — 3,093 3,093 
Home equity— — 366 366 
Other real estate owned— — 1,635 1,635 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2021$— $— $33,816 $33,816 
Schedule of estimated fair values of financial instruments The estimated fair value of the Company's financial instruments at June 30, 2022 and December 31, 2021 are as follows:
Fair Value Measurements
Quoted Prices (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Carrying
(dollars in thousands)ValueFair Value
June 30, 2022
Assets
Cash and due from banks$13,132 $13,132 $13,132 $— $— 
Federal funds sold$42,697 $42,697 $— $42,697 $— 
Interest bearing deposits with other banks$369,337 $369,337 $— $369,337 $— 
Investment securities available-for-sale$1,755,254 $1,755,254 $— $1,755,254 $— 
Investment securities held-to-maturity$1,143,632 $1,084,706 $— $1,084,706 $— 
Federal Reserve and Federal Home Loan Bank stock$33,990 $33,990 $— $33,990 $— 
Loans held for sale$13,814 $13,814 $— $13,814 $— 
Loans$7,082,021 $6,972,568 $— $— $6,972,568 
Annuity investment$13,907 $13,907 $— $13,907 $— 
Mortgage banking derivatives$254 $254 $— $— $254 
Interest rate caps$18,589 $18,589 $— $18,589 $— 
Liabilities
Noninterest bearing deposits$2,831,934 $2,831,934 $— $2,831,934 $— 
Interest bearing deposits$5,726,611 $5,726,611 $— $5,726,611 $— 
Time deposits$613,073 $610,373 $— $610,373 $— 
Customer repurchase agreements$26,539 $26,539 $— $26,539 $— 
Borrowings$349,732 $350,557 $— $350,557 $— 
Mortgage banking derivatives$20 $20 $— $— $20 
Credit risk participation agreement$11 $11 $— $11 $— 
Interest rate caps$17,662 $17,662 $— $17,662 $— 
December 31, 2021
Assets
Cash and due from banks$12,886 $12,886 $12,886 $— $— 
Federal funds sold$20,391 $20,391 $— $20,391 $— 
Interest bearing deposits with other banks$1,680,945 $1,680,945 $— $1,680,945 $— 
Investment securities$2,623,408 $2,623,408 $— $2,611,408 $12,000 
Federal Reserve and Federal Home Loan Bank stock$34,153 $34,153 $— $34,153 $— 
Loans held for sale$47,218 $47,218 $— $47,218 $— 
Loans$7,065,598 $6,930,929 $— $— $6,930,929 
Mortgage banking derivative$636 $636 $— $— $636 
Interest rate caps$5,197 $5,197 $— $5,197 $— 
Liabilities
Noninterest bearing deposits$3,277,956 $3,277,956 $— $3,277,956 $— 
Interest bearing deposits$5,974,502 $5,974,502 $— $5,974,502 $— 
Time deposits$729,082 $736,001 $— $736,001 $— 
Customer repurchase agreements$23,918 $23,918 $— $23,918 $— 
Borrowings$369,670 $374,326 $— $374,326 $— 
Credit risk participation agreements$47 $47 $— $47 $— 
Interest rate caps$5,147 $5,147 $— $5,147 $—