XML 40 R27.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Loans and Allowance for Credit Losses (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2024
Receivables [Abstract] |
Schedule of Loans, Net of Unamortized Net Deferred Fees | HFI Loans, net of unamortized deferred fees and costs, at June 30, 2024 and December 31, 2023 are summarized by portfolio segment as follows:
|  | June 30, 2024 |  | December 31, 2023
(dollars in thousands, except amounts in the footnote) |  | Amount |  | % |  | Amount |  | %
Commercial |  | $ | 1,238,261 |  |  | 15 | % |  | $ | 1,473,766 |  |  | 18 | %
PPP loans |  | 407 |  |  | — | % |  | 528 |  |  | — | %
Income-producing - commercial real estate |  | 4,217,525 |  |  | 53 | % |  | 4,094,614 |  |  | 51 | %
Owner-occupied - commercial real estate |  | 1,263,714 |  |  | 16 | % |  | 1,172,239 |  |  | 15 | %
Real estate mortgage - residential |  | 61,338 |  |  | 1 | % |  | 73,396 |  |  | 1 | %
Construction - commercial and residential |  | 1,063,764 |  |  | 13 | % |  | 969,766 |  |  | 12 | %
Construction - C&I (owner-occupied) |  | 99,526 |  |  | 1 | % |  | 132,021 |  |  | 2 | %
Home equity |  | 52,773 |  |  | 1 | % |  | 51,964 |  |  | 1 | %
Other consumer |  | 4,431 |  |  | — | % |  | 401 |  |  | — | %
Total loans |  | 8,001,739 |  |  | 100 | % |  | 7,968,695 |  |  | 100 | %
Less: allowance for credit losses |  | (106,301) |  |  |  |  | (85,940) |  |  |
Net loans (1) |  | $ | 7,895,438 |  |  |  |  | $ | 7,882,755 |  |  |
(1)Excludes accrued interest receivable of $46.8 million and $45.3 million at June 30, 2024 and December 31, 2023, respectively, which were recorded in other assets on the Consolidated Balance Sheets.
Schedule of Detail Activity in the Allowance for Credit Losses by Portfolio Segment | The following table details activity in the ACL by portfolio segment for the three and six months ended June 30, 2024 and 2023. PPP loans are excluded from these tables since they do not carry an allowance for credit loss, as these loans are fully guaranteed as to principal and interest by the SBA, whose guarantee is backed by the full faith and credit of the U.S. Government. Allocation of a portion of the allowance to one category of loans does not restrict the use of the allowance to absorb losses in other categories.
(dollars in thousands) |  | Commercial |  | Income-Producing Commercial Real Estate |  | Owner-Occupied -Commercial Real Estate |  | Real Estate Mortgage Residential |  | Construction - Commercial and Residential |  | Construction - C&I (Owner-Occupied) |  | Home Equity |  | Other Consumer |  | Total
Three Months Ended June 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for credit losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at beginning of period |  | $ | 23,682 |  |  | $ | 45,937 |  |  | $ | 13,537 |  |  | $ | 893 |  |  | $ | 13,058 |  |  | $ | 1,929 |  |  | $ | 618 |  |  | $ | 30 |  |  | 99,684 |
Loans charged-off |  | (2,091) |  |  | (386) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (69) |  |  | (2,546) |
Recoveries of loans previously charged-off |  | 50 |  |  | 185 |  |  | 24 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 259 |
Net loans (charged-off) recovered |  | (2,041) |  |  | (201) |  |  | 24 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (69) |  |  | (2,287) |
Provision for (reversal of) credit losses |  | (630) |  |  | 7,515 |  |  | 2,080 |  |  | (143) |  |  | 452 |  |  | (498) |  |  | 59 |  |  | 69 |  |  | 8,904 |
Ending balance |  | 21,011 |  |  | 53,251 |  |  | 15,641 |  |  | 750 |  |  | 13,510 |  |  | 1,431 |  |  | 677 |  |  | 30 |  |  | 106,301 |
Six Months Ended June 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for credit losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at beginning of period |  | $ | 17,824 |  |  | $ | 40,050 |  |  | $ | 14,333 |  |  | $ | 861 |  |  | $ | 10,198 |  |  | $ | 1,992 |  |  | $ | 657 |  |  | $ | 25 |  |  | $ | 85,940 |
Loans charged-off |  | (2,587) |  |  | (21,329) |  |  | — |  |  | — |  |  | (129) |  |  | — |  |  | — |  |  | (70) |  |  | (24,115) |
Recoveries of loans previously charged-off |  | 166 |  |  | 185 |  |  | 47 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 398 |
Net loans (charged-off) recovered |  | (2,421) |  |  | (21,144) |  |  | 47 |  |  | — |  |  | (129) |  |  | — |  |  | — |  |  | (70) |  |  | (23,717) |
Provision for (reversal of) credit losses |  | 5,608 |  |  | 34,345 |  |  | 1,261 |  |  | (111) |  |  | 3,441 |  |  | (561) |  |  | 20 |  |  | 75 |  |  | 44,078 |
Ending balance |  | $ | 21,011 |  |  | $ | 53,251 |  |  | $ | 15,641 |  |  | $ | 750 |  |  | $ | 13,510 |  |  | $ | 1,431 |  |  | $ | 677 |  |  | $ | 30 |  |  | $ | 106,301 |
Three Months Ended June 30, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for credit losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at beginning of period |  | $ | 15,775 |  |  | $ | 38,140 |  |  | $ | 12,457 |  |  | $ | 1,002 |  |  | $ | 8,741 |  |  | $ | 1,642 |  |  | $ | 593 |  |  | $ | 27 |  |  | $ | 78,377 |
Loans charged-off |  | (492) |  |  | (5,306) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (5,798) |
Recoveries of loans previously charged-off |  | 156 |  |  | — |  |  | 8 |  |  | — |  |  | 34 |  |  | — |  |  | — |  |  | 2 |  |  | 200 |
Net loans (charged-off) recovered |  | (336) |  |  | (5,306) |  |  | 8 |  |  | — |  |  | 34 |  |  | — |  |  | — |  |  | 2 |  |  | (5,598) |
Provision for (reversal of) credit losses |  | (65) |  |  | 5,652 |  |  | 340 |  |  | (191) |  |  | (757) |  |  | 272 |  |  | 2 |  |  | (3) |  |  | 5,250 |
Ending balance |  | $ | 15,374 |  |  | $ | 38,486 |  |  | $ | 12,805 |  |  | $ | 811 |  |  | $ | 8,018 |  |  | $ | 1,914 |  |  | $ | 595 |  |  | $ | 26 |  |  | $ | 78,029 |
Six Months Ended June 30, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for credit losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at beginning of period |  | $ | 15,655 |  |  | $ | 35,688 |  |  | $ | 12,702 |  |  | $ | 969 |  |  | $ | 7,195 |  |  | $ | 1,606 |  |  | $ | 555 |  |  | $ | 74 |  |  | $ | 74,444 |
Loans charged-off |  | (1,360) |  |  | (5,306) |  |  | — |  |  | — |  |  | (136) |  |  | — |  |  | — |  |  | (50) |  |  | (6,852) |
Recoveries of loans previously charged-off |  | 232 |  |  | — |  |  | 8 |  |  | — |  |  | 34 |  |  | — |  |  | — |  |  | 5 |  |  | 279 |
Net loans (charged-off) recovered |  | (1,128) |  |  | (5,306) |  |  | 8 |  |  | — |  |  | (102) |  |  | — |  |  | — |  |  | (45) |  |  | (6,573) |
Provision for (reversal of) credit losses |  | 847 |  |  | 8,104 |  |  | 95 |  |  | (158) |  |  | 925 |  |  | 308 |  |  | 40 |  |  | (3) |  |  | 10,158 |
Ending balance |  | $ | 15,374 |  |  | $ | 38,486 |  |  | $ | 12,805 |  |  | $ | 811 |  |  | $ | 8,018 |  |  | $ | 1,914 |  |  | $ | 595 |  |  | $ | 26 |  |  | $ | 78,029 |
Schedule of Amortized Cost Basis of Collateral-Dependent Loans by Class of Loans | The following table presents the amortized cost basis of collateral-dependent HFI loans by class of loans as of June 30, 2024 and December 31, 2023:
|  | June 30, 2024 |  | December 31, 2023
|  | Business/Other |  |  |  | Business/Other |  |
(dollars in thousands) |  | Assets |  | Real Estate |  | Assets |  | Real Estate
Commercial |  | $ | 1,110 |  |  | $ | 1,658 |  |  | $ | 1,674 |  |  | $ | 1,240 |
Income-producing - commercial real estate |  | 878 |  |  | 71,279 |  |  | 1,754 |  |  | 39,172 |
Owner-occupied - commercial real estate |  | — |  |  | 19,797 |  |  | — |  |  | 19,836 |
Real estate mortgage - residential |  | — |  |  | 1,693 |  |  | — |  |  | 1,692 |
Construction - commercial and residential |  | — |  |  | 2,063 |  |  | — |  |  | 525 |
Home equity |  | — |  |  | 266 |  |  | — |  |  | 242 |
Total |  | $ | 1,988 |  |  | $ | 96,756 |  |  | $ | 3,428 |  |  | $ | 62,707 |
Schedule of the Risk Category of Loans by Class of Loans | Based on the most recent analysis performed, the amortized cost basis of HFI loans by risk category, class and year of origination, along with any charge-offs that were recorded in the applicable loan segment, if applicable, were as follows:
(dollars in thousands) |  | Prior |  | 2020 |  | 2021 |  | 2022 |  | 2023 |  | 2024 |  | Revolving Loans Amort. Cost Basis |  | Revolving Loans Convert. to Term |  | Total
June 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 160,126 |  |  | $ | 32,016 |  |  | $ | 149,826 |  |  | $ | 125,551 |  |  | $ | 163,260 |  |  | $ | 67,459 |  |  | $ | 470,263 |  |  | $ | 6,572 |  |  | $ | 1,175,073 |
Special Mention |  | 8,183 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 4,124 |  |  | 60 |  |  | 12,367 |
Substandard |  | 1,097 |  |  | 8,697 |  |  | 2,010 |  |  | 272 |  |  | — |  |  | — |  |  | 30,772 |  |  | 7,973 |  |  | 50,821 |
Total |  | 169,406 |  |  | 40,713 |  |  | 151,836 |  |  | 125,823 |  |  | 163,260 |  |  | 67,459 |  |  | 505,159 |  |  | 14,605 |  |  | 1,238,261 |
YTD gross charge-offs |  | (687) |  |  | — |  |  | — |  |  | (29) |  |  | — |  |  | — |  |  | (1,871) |  |  | — |  |  | (2,587) |
PPP loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | — |  |  | — |  |  | 407 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 407 |
Income producing - commercial real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 1,395,943 |  |  | 310,508 |  |  | 600,932 |  |  | 809,691 |  |  | 306,896 |  |  | 74,544 |  |  | 232,229 |  |  | 28,215 |  |  | 3,758,958 |
Special Mention |  | 242,105 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 242,105 |
Substandard |  | 205,986 |  |  |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 10,476 |  |  | — |  |  | 216,462 |
Total |  | 1,844,034 |  |  | 310,508 |  |  | 600,932 |  |  | 809,691 |  |  | 306,896 |  |  | 74,544 |  |  | 242,705 |  |  | 28,215 |  |  | 4,217,525 |
YTD gross charge-offs |  | (20,943) |  |  | (386) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (21,329) |
Owner occupied - commercial real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 645,982 |  |  | 34,129 |  |  | 222,166 |  |  | 48,087 |  |  | 136,767 |  |  | 26,577 |  |  | 664 |  |  | — |  |  | 1,114,372 |
Special Mention |  | 53,434 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 53,434 |
Substandard |  | 94,651 |  |  | 1,257 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 95,908 |
Total |  | 794,067 |  |  | 35,386 |  |  | 222,166 |  |  | 48,087 |  |  | 136,767 |  |  | 26,577 |  |  | 664 |  |  | — |  |  | 1,263,714 |
Real estate mortgage - residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 22,811 |  |  | 2,458 |  |  | 14,389 |  |  | 14,107 |  |  | 5,880 |  |  | — |  |  | — |  |  | — |  |  | 59,645 |
Substandard |  | 1,693 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,693 |
Total |  | 24,504 |  |  | 2,458 |  |  | 14,389 |  |  | 14,107 |  |  | 5,880 |  |  | — |  |  | — |  |  | — |  |  | 61,338 |
Construction - commercial and residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 27,083 |  |  | 10,464 |  |  | 223,690 |  |  | 515,365 |  |  | 119,831 |  |  | 5,107 |  |  | 123,395 |  |  | 711 |  |  | 1,025,646 |
Substandard |  | 6,202 |  |  | 29,854 |  |  | — |  |  | 2,062 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 38,118 |
Total |  | 33,285 |  |  | 40,318 |  |  | 223,690 |  |  | 517,427 |  |  | 119,831 |  |  | 5,107 |  |  | 123,395 |  |  | 711 |  |  | 1,063,764 |
YTD gross charge-offs |  | (129) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (129) |
Construction - C&I (owner occupied) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 6,951 |  |  | 50,230 |  |  | — |  |  | 33,258 |  |  | 8,236 |  |  | — |  |  | 851 |  |  | — |  |  | 99,526 |
Home equity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 1,556 |  |  | 72 |  |  | 185 |  |  | 117 |  |  | — |  |  | — |  |  | 50,001 |  |  | 544 |  |  | 52,475 |
Substandard |  | 66 |  |  | — |  |  | 232 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 298 |
Total |  | 1,622 |  |  | 72 |  |  | 417 |  |  | 117 |  |  | — |  |  | — |  |  | 50,001 |  |  | 544 |  |  | 52,773 |
Other consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 2 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 69 |  |  | 4,349 |  |  | — |  |  | 4,420 |
Substandard |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 11 |  |  | — |  |  | 11 |
Total |  | 2 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 69 |  |  | 4,360 |  |  | — |  |  | 4,431 |
YTD gross charge-offs |  | (34) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (35) |  |  | (1) |  |  | (70) |
Total recorded investment |  | $ | 2,873,871 |  |  | $ | 479,685 |  |  | $ | 1,213,837 |  |  | $ | 1,548,510 |  |  | $ | 740,870 |  |  | $ | 173,756 |  |  | $ | 927,135 |  |  | $ | 44,075 |  |  | $ | 8,001,739 |
Total YTD gross charge-offs |  | $ | (21,793) |  |  | $ | (386) |  |  | $ | — |  |  | $ | (29) |  |  | $ | — |  |  | $ | — |  |  | $ | (1,906) |  |  | $ | (1) |  |  | $ | (24,115) |
(dollars in thousands) |  | Prior |  | 2019 |  | 2020 |  | 2021 |  | 2022 |  | 2023 |  | Revolving Loans Amort. Cost Basis |  | Revolving Loans Convert. to Term |  | Total
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 157,563 |  |  | $ | 48,524 |  |  | $ | 39,133 |  |  | $ | 194,555 |  |  | $ | 149,320 |  |  | $ | 191,889 |  |  | $ | 623,684 |  |  | $ | 5,207 |  |  | $ | 1,409,875 |
Special Mention |  | 1,415 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2,259 |  |  | — |  |  | 3,674 |
Substandard |  | 13,797 |  |  | 58 |  |  | 10,337 |  |  | 1,509 |  |  | 222 |  |  | — |  |  | 33,670 |  |  | 624 |  |  | 60,217 |
Total |  | 172,775 |  |  | 48,582 |  |  | 49,470 |  |  | 196,064 |  |  | 149,542 |  |  | 191,889 |  |  | 659,613 |  |  | 5,831 |  |  | 1,473,766 |
YTD gross charge-offs |  | (885) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (1,135) |  |  | (2,020) |
PPP loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | — |  |  | — |  |  | — |  |  | 528 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 528 |
Income producing - commercial real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 1,257,937 |  |  | 326,999 |  |  | 328,743 |  |  | 517,957 |  |  | 732,291 |  |  | 327,126 |  |  | 263,317 |  |  | 1,845 |  |  | 3,756,215 |
Special Mention |  | 84,585 |  |  | 44,424 |  |  | 6,740 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 135,749 |
Substandard |  | 139,961 |  |  | 62,689 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 202,650 |
Total |  | 1,482,483 |  |  | 434,112 |  |  | 335,483 |  |  | 517,957 |  |  | 732,291 |  |  | 327,126 |  |  | 263,317 |  |  | 1,845 |  |  | 4,094,614 |
YTD gross charge-offs |  | (11,817) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (11,817) |
Owner occupied - commercial real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 534,525 |  |  | 103,034 |  |  | 35,385 |  |  | 202,776 |  |  | 41,907 |  |  | 125,934 |  |  | 673 |  |  | 55 |  |  | 1,044,289 |
Special Mention |  | 54,288 |  |  | 13,348 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 67,636 |
Substandard |  | 37,167 |  |  | — |  |  | 1,274 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 21,873 |  |  | 60,314 |
Total |  | 625,980 |  |  | 116,382 |  |  | 36,659 |  |  | 202,776 |  |  | 41,907 |  |  | 125,934 |  |  | 673 |  |  | 21,928 |  |  | 1,172,239 |
Real estate mortgage - residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 22,877 |  |  | 7,545 |  |  | 2,186 |  |  | 15,967 |  |  | 14,756 |  |  | 5,895 |  |  | — |  |  | — |  |  | 69,226 |
Substandard |  | 4,170 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 4,170 |
Total |  | 27,047 |  |  | 7,545 |  |  | 2,186 |  |  | 15,967 |  |  | 14,756 |  |  | 5,895 |  |  | — |  |  | — |  |  | 73,396 |
Construction - commercial and residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 30,619 |  |  | 3,440 |  |  | 45,739 |  |  | 251,038 |  |  | 419,393 |  |  | 87,400 |  |  | 124,013 |  |  | — |  |  | 961,642 |
Substandard |  | 8,124 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 8,124 |
Total |  | 38,743 |  |  | 3,440 |  |  | 45,739 |  |  | 251,038 |  |  | 419,393 |  |  | 87,400 |  |  | 124,013 |  |  | — |  |  | 969,766 |
YTD Gross Charge-offs |  | (136) |  |  | (5,500) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (5,636) |
Construction - C&I (owner occupied) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 18,551 |  |  | 4,265 |  |  | 56,361 |  |  | 618 |  |  | 33,237 |  |  | 12,619 |  |  | 6,370 |  |  | — |  |  | 132,021 |
Home equity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 1,590 |  |  | — |  |  | 87 |  |  | 151 |  |  | 118 |  |  | — |  |  | 49,035 |  |  | 643 |  |  | 51,624 |
Substandard |  | — |  |  | 36 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 62 |  |  | 242 |  |  | 340 |
Total |  | 1,590 |  |  | 36 |  |  | 87 |  |  | 151 |  |  | 118 |  |  | — |  |  | 49,097 |  |  | 885 |  |  | 51,964 |
Other consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 1 |  |  | — |  |  | — |  |  | — |  |  | 46 |  |  | — |  |  | 354 |  |  | — |  |  | 401 |
Total |  | 1 |  |  | — |  |  | — |  |  | — |  |  | 46 |  |  | — |  |  | 354 |  |  | — |  |  | 401 |
YTD gross charge-offs |  | (50) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (50) |
Total recorded investment |  | $ | 2,367,170 |  |  | $ | 614,362 |  |  | $ | 525,985 |  |  | $ | 1,185,099 |  |  | $ | 1,391,290 |  |  | $ | 750,863 |  |  | $ | 1,103,437 |  |  | $ | 30,489 |  |  | $ | 7,968,695 |
Total YTD gross charge-offs |  | $ | (12,888) |  |  | $ | (5,500) |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | (1,135) |  |  | $ | (19,523) |
Schedule of Information Related to Nonaccrual Loans by Class | The following table presents, by portfolio segment, the nonaccrual HFI loans on amortized cost basis as of June 30, 2024 and December 31, 2023:
(dollars in thousands, except amounts in footnotes) |  | Nonaccrual with No Allowance for Credit Losses |  | Nonaccrual with an Allowance for Credit Losses |  | Total Nonaccrual Loans
June 30, 2024 |  |  |  |  |  |
Commercial |  | $ | 1,426 |  |  | $ | 525 |  |  | $ | 1,951 |
Income producing - commercial real estate |  | 1,463 |  |  | 65,694 |  |  | 67,157 |
Owner occupied - commercial real estate |  | 19,795 |  |  | — |  |  | 19,795 |
Real estate mortgage - residential |  | 1,693 |  |  | 230 |  |  | 1,923 |
Construction - commercial and residential |  | 2,062 |  |  | — |  |  | 2,062 |
Home equity |  | 265 |  |  | — |  |  | 265 |
Total (1) |  | $ | 26,704 |  |  | $ | 66,449 |  |  | $ | 93,153 |
December 31, 2023 |  |  |  |  |  |
Commercial |  | $ | 1,002 |  |  | $ | 1,047 |  |  | $ | 2,049 |
Income producing - commercial real estate |  | 40,926 |  |  | — |  |  | 40,926 |
Owner occupied - commercial real estate |  | 19,836 |  |  | — |  |  | 19,836 |
Real estate mortgage - residential |  | — |  |  | 1,946 |  |  | 1,946 |
Construction - commercial and residential |  | — |  |  | 525 |  |  | 525 |
Home equity |  | 242 |  |  | — |  |  | 242 |
Total (1) |  | $ | 62,006 |  |  | $ | 3,518 |  |  | $ | 65,524 |
(1)Gross coupon interest income of approximately $2.9 million and $1.1 million would have been recorded for the six months ended June 30, 2024 and 2023, respectively, if nonaccrual loans shown above had been current and in accordance with their original terms, while no coupon interest income was actually recorded on such loans for the six months ended June 30, 2024 and 2023, respectively.
Schedule by Class of Loan, an Aging Analysis and the Recorded Investments in Loans Past Due | The table presents, by portfolio segment, an aging analysis and the recorded investments in HFI loans past due, on an amortized cost basis as of June 30, 2024 and December 31, 2023:
(dollars in thousands) |  | Loans 30-59 Days Past Due |  | Loans 60-89 Days Past Due |  | Loans 90 Days or More Past Due |  | Total Past Due Loans |  | Current Loans |  | Nonaccrual Loans |  | Total Recorded Investment in Loans
June 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 6,078 |  |  | $ | 861 |  |  | $ | — |  |  | $ | 6,939 |  |  | $ | 1,229,371 |  |  | $ | 1,951 |  |  | $ | 1,238,261 |
PPP loans |  | — |  |  | — |  |  | — |  |  | — |  |  | 407 |  |  | — |  |  | 407 |
Income producing - commercial real estate |  | 1,203 |  |  | — |  |  | — |  |  | 1,203 |  |  | 4,149,165 |  |  | 67,157 |  |  | 4,217,525 |
Owner occupied - commercial real estate |  | 266 |  |  | — |  |  | — |  |  | 266 |  |  | 1,243,653 |  |  | 19,795 |  |  | 1,263,714 |
Real estate mortgage - residential |  | — |  |  | — |  |  | — |  |  | — |  |  | 59,415 |  |  | 1,923 |  |  | 61,338 |
Construction - commercial and residential |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,061,702 |  |  | 2,062 |  |  | 1,063,764 |
Construction - C&I (owner occupied) |  | — |  |  | — |  |  | — |  |  | — |  |  | 99,526 |  |  | — |  |  | 99,526 |
Home equity |  | — |  |  | — |  |  | — |  |  | — |  |  | 52,508 |  |  | 265 |  |  | 52,773 |
Other consumer |  | — |  |  | 12 |  |  | — |  |  | 12 |  |  | 4,419 |  |  | — |  |  | 4,431 |
Total |  | $ | 7,547 |  |  | $ | 873 |  |  | $ | — |  |  | $ | 8,420 |  |  | $ | 7,900,166 |  |  | $ | 93,153 |  |  | $ | 8,001,739 |
(dollars in thousands) |  | Loans 30-59 Days Past Due |  | Loans 60-89 Days Past Due |  | Loans 90 Days or More Past Due |  | Total Past Due Loans |  | Current Loans |  | Nonaccrual Loans |  | Total Recorded Investment in Loans
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 985 |  |  | $ | 7,048 |  |  | $ | — |  |  | $ | 8,033 |  |  | $ | 1,463,684 |  |  | $ | 2,049 |  |  | $ | 1,473,766 |
PPP loans |  | — |  |  | — |  |  | — |  |  | — |  |  | 528 |  |  | — |  |  | 528 |
Income producing - commercial real estate |  | — |  |  | — |  |  | — |  |  | — |  |  | 4,053,688 |  |  | 40,926 |  |  | 4,094,614 |
Owner occupied - commercial real estate |  | 1,274 |  |  | — |  |  | — |  |  | 1,274 |  |  | 1,151,129 |  |  | 19,836 |  |  | 1,172,239 |
Real estate mortgage – residential |  | 2,089 |  |  | — |  |  | — |  |  | 2,089 |  |  | 69,361 |  |  | 1,946 |  |  | 73,396 |
Construction - commercial and residential |  | 2,056 |  |  | — |  |  | — |  |  | 2,056 |  |  | 967,185 |  |  | 525 |  |  | 969,766 |
Construction - C&I (owner occupied) |  | — |  |  | — |  |  | — |  |  | — |  |  | 132,021 |  |  | — |  |  | 132,021 |
Home equity |  | 197 |  |  | — |  |  | — |  |  | 197 |  |  | 51,525 |  |  | 242 |  |  | 51,964 |
Other consumer |  | — |  |  | — |  |  | — |  |  | — |  |  | 401 |  |  | — |  |  | 401 |
Total |  | $ | 6,601 |  |  | $ | 7,048 |  |  | $ | — |  |  | $ | 13,649 |  |  | $ | 7,889,522 |  |  | $ | 65,524 |  |  | $ | 7,968,695 |
Schedule of Loans Modified in Troubled Debt Restructurings | The following tables present the amortized cost basis as of June 30, 2024 and 2023 and the financial effect of HFI loans modified to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023:
|  |  |  | June 30, 2024 |  |  |  |  |  |
(dollars in thousands) |  |  |  | Term Extension |  | Combination - Term Extension and Principal Payment Delay |  | Combination - Interest Rate Reduction and Principal Payment Delay |  | Combination - Term Extension, Principal Payment Delay and Interest Rate Reduction |  | Total |  | Percentage of Total Loan Type |  | Weighted Average Term and Principal Payment Extension |  | Weighted Average Interest Rate Reduction |  |
Three months ended June 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  | $ | 36,303 |  |  | $ | — |  |  | $ | 7,896 |  |  | $ | — |  |  | $ | 44,199 |  |  | 3.6% |  | 6 months |  | 1.63% |  |
Income producing - commercial real estate |  |  |  | — |  |  | 83,368 |  |  | — |  |  | 3,510 |  |  | 86,878 |  |  | 2.9% |  | 4 months |  | 3.59% |  |
Owner occupied - commercial real estate |  |  |  | 876 |  |  | — |  |  | — |  |  | — |  |  | 876 |  |  | 0.1% |  | 12 months |  | —% |  |
Construction - commercial and residential |  |  |  | — |  |  | 11,012 |  |  | — |  |  | — |  |  | 11,012 |  |  | 1.0% |  | 9 months |  | —% |  |
Total |  |  |  | $ | 37,179 |  |  | $ | 94,380 |  |  | $ | 7,896 |  |  | $ | 3,510 |  |  | $ | 142,965 |  |  |  |  |  |  |  |  |
Six months ended June 30, 2024: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  | $ | 36,303 |  |  | $ | — |  |  | 7,896 |  |  | $ | — |  |  | $ | 44,199 |  |  | 3.6% |  | 8 months |  | 1.63% |  |
Income producing - commercial real estate |  |  |  | — |  |  | 119,252 |  |  | — |  |  | 3,510 |  |  | 122,762 |  |  | 2.9% |  | 4 months |  | 3.59% |  |
Owner occupied - commercial real estate |  |  |  | 876 |  |  | — |  |  | — |  |  | — |  |  | 876 |  |  | 0.1% |  | 12 months |  | —% |  |
Construction - commercial and residential |  |  |  | — |  |  | 11,012 |  |  | — |  |  | — |  |  | 11,012 |  |  | 1.0% |  | 9 months |  | —% |  |
Total |  |  |  | $ | 37,179 |  |  | $ | 130,264 |  |  | $ | 7,896 |  |  | $ | 3,510 |  |  | $ | 178,849 |  |  |  |  |  |  |  |  |
|  |  |  | June 30, 2023 |  |  |  |  |  |
(dollars in thousands) |  |  |  | Term Extension |  | Combination - Term Extension and Principal Payment Delay |  | Combination - Interest Rate Reduction and Principal Payment Delay |  | Combination - Term Extension, Principal Payment Delay and Interest Rate Reduction |  | Total |  | Percentage of Total Loan Type |  | Weighted Average Term and Principal Payment Extension |  | Weighted Average Interest Rate Reduction |  |
Three months ended June 30, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  | $ | 30,833 |  |  | $ | — |  | $ | — |  | $ | — |  |  | $ | — |  |  | $ | 30,833 |  |  | 2.2% |  | 3 months |  | —% |  |
Income producing - commercial real estate |  |  |  | — |  |  | 55,603 |  |  | — |  |  | 74,026 |  |  | 129,629 |  |  | 3.2% |  | 3 months |  | 2.90% |  |
Owner occupied - commercial real estate |  |  |  | — |  |  | 19,170 |  |  | — |  |  | — |  |  | 19,170 |  |  | 1.7% |  | 3 months |  | —% |  |
Construction - commercial and residential |  |  |  | 6,971 |  |  | — |  |  | — |  |  | — |  |  | 6,971 |  |  | 0.8% |  | 6 months |  | —% |  |
Total |  |  |  | $ | 37,804 |  |  | $ | 74,773 |  |  | $ | — |  |  | $ | 74,026 |  |  | $ | 186,603 |  |  |  |  |  |  |  |  |
Six months ended June 30, 2023: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  | $ | 30,833 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 30,833 |  |  | 2.2% |  | 5 months |  | —% |  |
Income producing - commercial real estate |  |  |  | 7,184 |  |  | 57,823 |  |  | — |  |  | 74,026 |  |  | 139,033 |  |  | 3.4% |  | 5 months |  | 2.90% |  |
Owner occupied - commercial real estate |  |  |  | — |  |  | 19,170 |  |  | — |  |  | — |  |  | 19,170 |  |  | 1.7% |  | 6 months |  | —% |  |
Construction - commercial and residential |  |  |  | 6,971 |  |  | — |  |  | — |  |  | — |  |  | 6,971 |  |  | 0.8% |  | 6 months |  | —% |  |
Total |  |  |  | $ | 44,988 |  |  | $ | 76,993 |  |  | $ | — |  |  | $ | 74,026 |  |  | $ | 196,007 |  |  |  |  |  |  |  |  |
The following table presents the performance of HFI loans modified during the prior twelve months to borrowers experiencing financial difficulty:
|  | June 30, 2024
|  | Payment Status (Amortized Cost Basis)
(dollars in thousands) |  | Current |  | 30-89 Days Past Due |  |  |  | Nonaccrual
Commercial |  | $ | 48,981 |  |  | $ | 3,447 |  |  |  |  | $ | — |
Income producing - commercial real estate |  | 120,954 |  |  | — |  |  |  |  | 47,234 |
Owner occupied - commercial real estate |  | 876 |  |  | — |  |  |  |  | 19,130 |
Real estate mortgage - residential |  | — |  |  | — |  |  |  |  | — |
Construction - commercial and residential |  | 11,012 |  |  | — |  |  |  |  | — |
Total |  | $ | 181,823 |  |  | $ | 3,447 |  |  |  |  | $ | 66,364 |
Schedule of Financing Receivable, Amortized Cost Basis of Loan Had a Payment Default | The following table presents the amortized cost basis of HFI loans that were experiencing payment default at June 30, 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty:
|  | June 30, 2024
|  | Amortized Cost Basis
(dollars in thousands) |  | Term Extension |  | Combination - Term Extension and Principal Payment Delay |  | Combination - Term Extension, Principal Payment Delay and Interest Rate Reduction
Commercial |  | $ | 3,447 |  |  | $ | — |  |  | $ | — |
Income producing - commercial real estate |  | — |  |  | 47,234 |  |  | — |
Owner occupied - commercial real estate |  | — |  |  | 19,130 |  |  | — |
Construction - commercial and residential |  | — |  |  | — |  |  | — |
Total |  | $ | 3,447 |  |  | $ | 66,364 |  |  | $ | — |

X
- Definition Tabular disclosure of financing receivables by amortized cost basis of collateral-dependent loans by class of loans. + References No definition available. + Details
Name: | egbn_FinancingReceivableAmortizedCostBasisOfCollateralDependentLoanTableTextBlock
Namespace Prefix: | egbn_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicators , disaggregated by year of origin. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References No definition available. + Details
Name: | egbn_FinancingReceivableCreditQualityIndicatorsDisaggregationByYearOfOriginationTableTextBlock
Namespace Prefix: | egbn_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-11B + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivable with payment default and modified within previous 12 months preceding payment default for debtor experiencing financial difficulty. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org//1943274/2147481933/310-10-55-12A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 44 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-44 + Details
Name: | us-gaap_FinancingReceivableModifiedSubsequentDefaultTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of aging analysis for financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-14 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 80 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479294/326-20-55-80 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-7 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-7A + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivable on nonaccrual status. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-16 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-7 + Details
Name: | us-gaap_ScheduleOfFinancingReceivablesNonAccrualStatusTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivable modified for debtor experiencing financial difficulty. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org//1943274/2147481933/310-10-55-12A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-42 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-42 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 33 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-33 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-34 + Details
Name: | us-gaap_TroubledDebtRestructuringsOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration