XML 42 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of AFS and HTM securities
The amortized cost and estimated fair value of the Company's AFS and HTM securities are summarized as follows:
(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesEstimated Fair Value
September 30, 2024
Investment securities available-for-sale:
U.S. treasury bonds$49,970 $— $(567)$— $49,403 
U.S. agency securities690,699 — (37,422)— 653,277 
Residential mortgage-backed securities745,006 125 (75,086)— 670,045 
Commercial mortgage-backed securities53,711 — (3,495)— 50,216 
Municipal bonds8,652 — (385)— 8,267 
Corporate bonds2,000 — (185)(17)1,798 
Total available-for-sale securities$1,550,038 $125 $(117,140)$(17)$1,433,006 
(dollars in thousands)Amortized CostGross Unrecognized GainsGross Unrecognized LossesEstimated Fair Value
September 30, 2024
Investment securities held-to-maturity:
Residential mortgage-backed securities$621,203 $— $(66,264)$554,939 
Commercial mortgage-backed securities89,269 — (10,008)79,261 
Municipal bonds120,307 — (8,024)112,283 
Corporate bonds132,383 — (10,441)121,942 
Total$963,162 $— $(94,737)$868,425 
Allowance for credit losses(1,237)
Total held-to-maturity securities, net of ACL$961,925 
(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesEstimated Fair Value
December 31, 2023
Investment securities available-for-sale:
U.S. treasury bonds$49,894 $— $(1,993)$— $47,901 
U.S. agency securities729,090 — (57,693)— 671,397 
Residential mortgage-backed securities823,992 45 (96,684)— 727,353 
Commercial mortgage-backed securities54,557 — (4,993)— 49,564 
Municipal bonds8,783 — (293)— 8,490 
Corporate bonds2,000 — (300)(17)1,683 
Total available-for-sale securities$1,668,316 $45 $(161,956)$(17)$1,506,388 
(dollars in thousands)Amortized CostGross Unrecognized GainsGross Unrecognized LossesEstimated Fair Value
December 31, 2023
Investment securities held-to-maturity:
Residential mortgage-backed securities$670,043 $— $(79,980)$590,063 
Commercial mortgage-backed securities90,227 — (12,867)77,360 
Municipal bonds125,114 (8,540)116,579 
Corporate bonds132,309 — (14,729)117,580 
Total$1,017,693 $$(116,116)$901,582 
Allowance for credit losses(1,956)
Total held-to-maturity securities, net of ACL$1,015,737 
Schedule of FV Gross Unrealized Losses by Length of Time that the Individual AFS and HTM Securities Have Been in a Continuous Unrealized Loss
The following tables summarize AFS and HTM securities in an unrealized loss position by length of time:
Less Than 12 Months12 Months or GreaterTotal
(dollars in thousands)Number of SecuritiesEstimated Fair ValueUnrealized LossesEstimated Fair ValueUnrealized LossesEstimated Fair ValueUnrealized Losses
September 30, 2024
Investment securities available-for-sale:
U.S. treasury bonds$— $— $49,403 $(567)$49,403 $(567)
U. S. agency securities76 2,498 (3)650,779 (37,419)653,277 (37,422)
Residential mortgage-backed securities146 — — 660,627 (75,086)660,627 (75,086)
Commercial mortgage-backed securities13 — — 50,216 (3,495)50,216 (3,495)
Municipal bonds— — 8,267 (385)8,267 (385)
Corporate bonds— — 1,797 (185)1,797 (185)
Total 239 $2,498 $(3)$1,421,089 $(117,137)$1,423,587 $(117,140)
Less Than 12 Months12 Months or GreaterTotal
(dollars in thousands)Number of SecuritiesEstimated Fair ValueUnrecognized LossesEstimated Fair ValueUnrecognized LossesEstimated Fair ValueUnrecognized Losses
September 30, 2024
Investment securities held-to-maturity:
Residential mortgage-backed securities141$— $— $554,939 $(66,264)$554,939 $(66,264)
Commercial mortgage-backed securities16— — 79,261 (10,008)79,261 (10,008)
Municipal bonds383,503 (23)107,779 (8,001)111,282 (8,024)
Corporate bonds30— — 109,899 (10,441)109,899 (10,441)
Total225 $3,503 $(23)$851,878 $(94,714)$855,381 $(94,737)
Less Than 12 Months12 Months or GreaterTotal
(dollars in thousands)Number of SecuritiesEstimated Fair ValueUnrealized LossesEstimated Fair ValueUnrealized LossesEstimated Fair ValueUnrealized Losses
December 31, 2023
Investment securities available-for-sale:
U.S. treasury bonds
$— $— $47,901 $(1,993)$47,901 $(1,993)
U. S. agency securities78 3,084 (4)668,313 (57,689)671,397 (57,693)
Residential mortgage-backed securities149 — — 718,042 (96,684)718,042 (96,684)
Commercial mortgage-backed securities13 — — 49,564 (4,993)49,564 (4,993)
Municipal bonds— — 8,490 (293)8,490 (293)
Corporate bonds— — 1,683 (300)1,683 (300)
Total244 $3,084 $(4)$1,493,993 $(161,952)$1,497,077 $(161,956)
Less Than 12 Months12 Months or GreaterTotal
(dollars in thousands)Number of SecuritiesEstimated Fair ValueUnrecognized LossesEstimated Fair ValueUnrecognized LossesEstimated Fair ValueUnrecognized Losses
December 31, 2023
Investment securities held-to-maturity:
Residential mortgage-backed securities142 $— $— $590,063 $(79,980)$590,063 $(79,980)
Commercial mortgage-backed securities16 — — 77,360 (12,867)77,360 (12,867)
Municipal bonds40 — — 113,031 (8,540)113,031 (8,540)
Corporate bonds30 — — 105,523 (14,729)105,523 (14,729)
Total228 $— $— $885,977 $(116,116)$885,977 $(116,116)
Schedule of Amortized Cost and Estimated FV of Investments AFS by Contractual Maturity
The following table summarizes the Company's investment in AFS securities and HTM securities by contractual maturity. Expected maturities for mortgage-backed securities ("MBS") will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
September 30, 2024
(dollars in thousands)Amortized CostEstimated Fair Value
Investment securities available-for-sale:
Within one year$226,404 $223,552 
One to five years419,569 394,901 
Five to ten years85,553 76,816 
Beyond ten years19,795 17,493 
Residential mortgage-backed securities745,006 670,045 
Commercial mortgage-backed securities53,711 50,216 
Less: allowance for credit losses— (17)
Total investment securities available-for-sale1,550,038 1,433,006 
Investment securities held-to-maturity:
Within one year7,699 7,636 
One to five years57,804 56,704 
Five to ten years118,626 107,212 
Beyond ten years68,561 62,673 
Residential mortgage-backed securities: 621,203 554,939 
Commercial mortgage-backed securities89,269 79,261 
Less: allowance for credit losses(1,237)— 
Total investment securities held-to-maturity961,925 868,425 
Total$2,511,963 $2,301,431