XML 50 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Other Comprehensive (Loss) Income (Tables)
9 Months Ended
Sep. 30, 2024
Other Comprehensive Income [Abstract]  
Schedule of Components of Other Comprehensive (Loss) Income
The following table presents the components of other comprehensive (loss) income for the three and nine months ended September 30, 2024 and 2023.
(dollars in thousands)Before TaxTax EffectNet of Tax
Three Months Ended September 30, 2024
Net unrealized gain on securities available-for-sale$46,788 $(11,450)$35,338 
Less: Reclassification adjustment for net gain included in net income(3)(2)
Total unrealized gain on investment securities available-for-sale
46,785 (11,449)35,336 
Amortization of unrealized loss on securities transferred to held-to-maturity1,768 (413)1,355 
Net unrealized loss on derivatives(32)(25)
Other comprehensive income$48,521 $(11,855)$36,666 
Three Months Ended September 30, 2023
Net unrealized loss on securities available-for-sale$(28,150)$6,836 $(21,314)
Less: Reclassification adjustment for net gain included in net income(5)(4)
Total unrealized loss on investment securities available-for-sale(28,155)6,837 (21,318)
Amortization of unrealized loss on securities transferred to held-to-maturity1,824 (424)1,400 
Other comprehensive loss
$(26,331)$6,413 $(19,918)
Nine Months Ended September 30, 2024
Net unrealized gain on securities available-for-sale
$44,907 $(11,006)$33,901 
Less: Reclassification adjustment for net gain included in net income(10)(8)
Total unrealized gain on investment securities available-for-sale
44,897 (11,004)33,893 
Amortization of unrealized loss on securities transferred to held-to-maturity5,224 (1,162)4,062 
Net unrealized gain on derivatives298 (73)225 
Other comprehensive income$50,419 $(12,239)$38,180 
Nine Months Ended September 30, 2023
Net unrealized loss on securities available-for-sale
$(20,070)$4,618 $(15,452)
Less: Reclassification adjustment for net loss included in net income14 (4)10 
Total unrealized loss on investment securities available-for-sale
(20,056)4,614 (15,442)
Amortization of unrealized loss on securities transferred to held-to-maturity5,638 (2,194)3,444 
Other comprehensive loss$(14,418)$2,420 $(11,998)
Schedule of Changes in Each Component of Accumulated Other Comprehensive income (loss), Net of Tax
The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2024 and 2023.
(dollars in thousands)Securities Available-For-SaleSecurities Held-to-MaturityDerivativesAccumulated Other Comprehensive Income (Loss)
Three Months Ended September 30, 2024
Balance at beginning of period$(123,689)$(37,222)$68 $(160,843)
Other comprehensive income (loss) before reclassifications35,338 — (25)35,313 
Amounts reclassified from accumulated other comprehensive income (loss)(2)— — (2)
Amortization of unrealized loss on securities transferred to held-to-maturity— 1,355 — 1,355 
Net other comprehensive income (loss) during period35,336 1,355 (25)36,666 
Balance at end of period$(88,353)$(35,867)$43 $(124,177)
Three Months Ended September 30, 2023
Balance at beginning of period$(148,897)$(42,690)$— $(191,587)
Other comprehensive loss before reclassifications(21,314)— — (21,314)
Amounts reclassified from accumulated other comprehensive income (loss)(4)— — (4)
Amortization of unrealized loss on securities transferred to held-to-maturity— 1,400 — 1,400 
Net other comprehensive (loss) income during period(21,318)1,400 — (19,918)
Balance at end of period$(170,215)$(41,290)$— $(211,505)
Nine Months Ended September 30, 2024
Balance at beginning of period$(122,246)$(39,929)$(182)$(162,357)
Other comprehensive (loss) income before reclassifications33,901 — 225 34,126 
Amounts reclassified from accumulated other comprehensive income (loss)(8)— — (8)
Amortization of unrealized loss on securities transferred to held-to-maturity— 4,062 — 4,062 
Net other comprehensive income (loss) during period33,893 4,062 225 38,180 
Balance at end of period$(88,353)$(35,867)$43 $(124,177)
Nine Months Ended September 30, 2023
Balance at beginning of period$(154,773)$(44,734)$— $(199,507)
Other comprehensive income before reclassifications(15,452)— — (15,452)
Amounts reclassified from accumulated other comprehensive income 10 — — 10 
Amortization of unrealized loss on securities transferred to held-to-maturity— 3,444 — 3,444 
Net other comprehensive (loss) income during period(15,442)3,444 — (11,998)
Balance at end of period$(170,215)$(41,290)$— $(211,505)
Schedule of Amounts Reclassified Out of Accumulated Other Comprehensive income (loss)
The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023.
Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified from Accumulated Other Comprehensive Income (Loss)
Three Months Ended September 30,Affected Line Item in Consolidated Statements of Income
(dollars in thousands)20242023
Realized gain (loss) on sale of investment securities$$Net gain (loss) on sale of investment securities
Income tax benefit (expense)(1)(1)Income tax expense
Total reclassifications for the periods$$
Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified from Accumulated Other Comprehensive Income (Loss)
Nine Months Ended September 30,Affected Line Item in Consolidated Statements of Operations
(dollars in thousands)20242023
Realized gain (loss) on sale of investment securities$10 $(14)Net gain (loss) on sale of investment securities
Income tax benefit (expense)(2)Income tax expense
Total reclassifications for the periods$$(10)