XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Other Comprehensive Income (Loss) (Tables)
3 Months Ended
Mar. 31, 2025
Other Comprehensive Income  
Schedule of Components of Other Comprehensive Income (Loss)
The following table presents the components of other comprehensive income (loss) for the three months ended March 31, 2025 and 2024.
(dollars in thousands)Before TaxTax EffectNet of Tax
Three Months Ended March 31, 2025
Net unrealized gain (loss) on securities available-for-sale$25,673 $(6,322)$19,351 
Reclassification adjustment for net loss included in net income (loss)
(4)(3)
Total unrealized gain (loss) on securities available-for-sale
25,669 (6,321)19,348 
Amortization of unrealized loss on securities transferred to held-to-maturity1,565 (361)1,204 
Net unrealized loss on derivatives(24)(18)
Other comprehensive income (loss)$27,210 $(6,676)$20,534 
Three Months Ended March 31, 2024
Net unrealized gain (loss) on securities available-for-sale
$(6,693)$1,626 $(5,067)
Reclassification adjustment for net loss included in net income (loss)
(4)(3)
Total unrealized gain (loss) on securities available-for-sale
(6,697)1,627 (5,070)
Amortization of unrealized loss on securities transferred to held-to-maturity1,731 (346)1,385 
Net unrealized loss on derivatives
363 (89)274 
Other comprehensive income (loss)
$(4,603)$1,192 $(3,411)
Schedule of Changes in Each Component of Accumulated Other Comprehensive Income (Loss), Net of Tax
The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three months ended March 31, 2025 and 2024.
(dollars in thousands)Securities Available
For Sale
Held-to-Maturity SecuritiesDerivativesAccumulated Other
comprehensive income (loss)
(Loss)
Three Months Ended March 31, 2025      
Balance at beginning of period
$(106,852)$(34,639)$18 $(141,473)
Other comprehensive income (loss) before reclassifications19,351 — (18)19,333 
Amortization of unrealized loss on securities transferred to held-to-maturity— 1,204 — 1,204 
Amounts reclassified from accumulated other comprehensive loss(3)— — (3)
Net other comprehensive income (loss) during period19,348 1,204 (18)20,534 
Balance at end of period
$(87,504)$(33,435)$— $(120,939)
Three Months Ended March 31, 2024
Balance at beginning of period
$(122,246)$(39,929)$(182)$(162,357)
Other comprehensive income (loss) before reclassifications
(5,067)— 274 (4,793)
Amortization of unrealized loss on securities transferred to held-to-maturity— 1,385 — 1,385 
Amounts reclassified from accumulated other comprehensive loss(3)— — (3)
Net other comprehensive income (loss) during period
(5,070)1,385 274 (3,411)
Balance at end of period
$(127,316)$(38,544)$92 $(165,768)
Schedule of Amounts Reclassified Out of Accumulated Other Comprehensive Income (Loss)
The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2025 and 2024.
Amount Reclassified from
Accumulated Other
Comprehensive Income (Loss)
Affected Line Item in
the Statement Where
Net Income (Loss) is Presented
Three Months Ended March 31,
(dollars in thousands)20252024
Realized gain (loss) on sale of investment securities$$Net gain (loss) on sale of investment securities
Income tax benefit (expense)(1)(1)Income tax expense
Total$$
Net Income (Loss)