XML 56 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Allowance for Credit Losses - Schedule of Detail Activity in the Allowance for Credit Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of year $ 129,469 $ 99,684 $ 114,390 $ 85,940 $ 85,940
Loans charged-off (84,392) (2,546) (95,698) (24,115) (39,207)
Recoveries of loans previously charged-off 514 259 591 398  
Net loans (charged-off) and recovered (83,878) (2,287) (95,107) (23,717)  
Provision for (reversal of) credit losses 138,205 8,904 164,513 44,078  
Ending balance 183,796 106,301 183,796 106,301 114,390
Commercial          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of year 20,662 23,682 19,390 17,824 17,824
Loans charged-off (698) (2,091) (968) (2,587) (4,906)
Recoveries of loans previously charged-off 162 50 215 166  
Net loans (charged-off) and recovered (536) (2,041) (753) (2,421)  
Provision for (reversal of) credit losses 8,829 (630) 10,318 5,608  
Ending balance 28,955 21,011 28,955 21,011 19,390
Income producing - commercial real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of year 61,937 45,937 55,185 40,050 40,050
Loans charged-off (68,025) (386) (74,195) (21,329) (30,284)
Recoveries of loans previously charged-off 329 185 329 185  
Net loans (charged-off) and recovered (67,696) (201) (73,866) (21,144)  
Provision for (reversal of) credit losses 99,965 7,515 112,887 34,345  
Ending balance 94,206 53,251 94,206 53,251 55,185
Owner occupied - commercial real estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of year 26,872 13,537 22,654 14,333 14,333
Loans charged-off (4,935) 0 (9,797) 0 (3,800)
Recoveries of loans previously charged-off 23 24 47 47  
Net loans (charged-off) and recovered (4,912) 24 (9,750) 47  
Provision for (reversal of) credit losses 5,222 2,080 14,278 1,261  
Ending balance 27,182 15,641 27,182 15,641 22,654
Real estate mortgage - residential:          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of year 670 893 610 861 861
Loans charged-off 0 0 0 0  
Recoveries of loans previously charged-off 0 0 0 0  
Net loans (charged-off) and recovered 0 0 0 0  
Provision for (reversal of) credit losses 144 (143) 204 (111)  
Ending balance 814 750 814 750 610
Construction - commercial and residential:          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of year 16,891 13,058 14,585 10,198 10,198
Loans charged-off (10,703) 0 (10,703) (129) (129)
Recoveries of loans previously charged-off 0 0 0 0  
Net loans (charged-off) and recovered (10,703) 0 (10,703) (129)  
Provision for (reversal of) credit losses 19,801 452 22,107 3,441  
Ending balance 25,989 13,510 25,989 13,510 14,585
Construction - C&I (Owner Occupied)          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of year 1,680 1,929 1,282 1,992 1,992
Loans charged-off 0 0 0 0  
Recoveries of loans previously charged-off 0 0 0 0  
Net loans (charged-off) and recovered 0 0 0 0  
Provision for (reversal of) credit losses 3,889 (498) 4,287 (561)  
Ending balance 5,569 1,431 5,569 1,431 1,282
Home equity          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of year 724 618 653 657 657
Loans charged-off 0 0 0 0  
Recoveries of loans previously charged-off 0 0 0 0  
Net loans (charged-off) and recovered 0 0 0 0  
Provision for (reversal of) credit losses 308 59 379 20  
Ending balance 1,032 677 1,032 677 653
Other consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of year 33 30 31 25 25
Loans charged-off (31) (69) (35) (70) (88)
Recoveries of loans previously charged-off 0 0 0 0  
Net loans (charged-off) and recovered (31) (69) (35) (70)  
Provision for (reversal of) credit losses 47 69 53 75  
Ending balance $ 49 $ 30 $ 49 $ 30 $ 31