XML 57 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 1 - Basis of Presentation (Details) - Carrying Amounts and Classification of Assets and Liabilities of VIE (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current assets:        
Cash $ 79,807 $ 13,478 $ 43,320 $ 11,067
Accounts receivable, net 95,934 70,047    
Prepaid and other current assets 11,129 5,293    
Total current assets 233,749 130,587    
Property and equipment, net 217,146 143,621    
Deferred loan costs, net 19,489 17,293    
Broadcast licenses 1,023,491 838,982    
Total assets 6,200 6,800    
Current liabilities:        
Accounts payable 5,297 2,256    
Employee compensation and benefits 21,189 16,759    
Accrued interest 30,459 12,703    
Current portion of long-term debt 6,453 224    
Total current liabilities 113,712 63,085    
Long-term debt, less current portion 1,300,017 842,650    
Total liabilities 3,000 3,100    
Variable Interest Entity, Primary Beneficiary [Member] | Syndicated Program Film Rights Current [Member]
        
Current assets:        
Current portion of program broadcast rights, net 42 42    
Current liabilities:        
Current portion of program broadcast obligations (42) (42)    
Variable Interest Entity, Primary Beneficiary [Member] | Syndicated Program Film Obligations Current [Member]
        
Current assets:        
Current portion of program broadcast rights, net (34) (45)    
Current liabilities:        
Current portion of program broadcast obligations 34 45    
Variable Interest Entity, Primary Beneficiary [Member]
        
Current assets:        
Cash 266 473    
Accounts receivable, net 428 524    
Prepaid and other current assets   7    
Total current assets 736 1,046    
Property and equipment, net 746 883    
Deferred loan costs, net 202 174    
Broadcast licenses 4,161 4,161    
Other intangible assets, net 401 575    
Total assets 6,246 6,839    
Current liabilities:        
Accounts payable 13 14    
Employee compensation and benefits 51 8    
Accrued interest 1 2    
Other accrued expenses 25 13    
Accrued expenses due to Gray 1,376 651    
Current portion of long-term debt 200 200    
Total current liabilities 1,700 933    
Long-term debt, less current portion 2,650 2,800    
Other long-term liabilities 1,896 3,106    
Total liabilities 6,246 6,839    
Syndicated Program Film Rights Current [Member]
        
Current assets:        
Current portion of program broadcast rights, net 12,767 7,656    
Current liabilities:        
Current portion of program broadcast obligations $ (12,767) $ (7,656)