XML 86 R41.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Note 2 - Acquisitions (Details) - Allocated Fair Value of Acquired Assets and Assumed Liabilities (USD $) In Thousands, unless otherwise specified | 0 Months Ended | 1 Months Ended | 12 Months Ended | 13 Months Ended |  |
--- | --- | --- | --- | --- | --- | ---
Oct. 02, 2014 | Oct. 31, 2013 | Dec. 31, 2013 | Oct. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2012
Condensed Balance Sheet Statements, Captions [Line Items] |  |  |  |  |  |
Goodwill |  |  | $ 184,409 us-gaap_Goodwill |  | $ 374,390 us-gaap_Goodwill | $ 170,522 us-gaap_Goodwill
Broadcast licenses |  |  | 838,982 us-gaap_IndefiniteLivedLicenseAgreements |  | 1,023,580 us-gaap_IndefiniteLivedLicenseAgreements |
Other non-current assets |  |  | 3,289 us-gaap_OtherAssetsNoncurrent |  | 3,443 us-gaap_OtherAssetsNoncurrent |
Current liabilities |  |  | (63,085)us-gaap_LiabilitiesCurrent |  | (80,022)us-gaap_LiabilitiesCurrent |
Longterm debt, less current portion |  |  | (842,650)us-gaap_LongTermDebtNoncurrent |  | (1,236,401)us-gaap_LongTermDebtNoncurrent |
Yellowstone [Member] |  |  |  |  |  |
Condensed Balance Sheet Statements, Captions [Line Items] |  |  |  |  |  |
Cash |  |  | 95 us-gaap_Cash / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |  |
Other current assets |  |  | 280 us-gaap_OtherAssetsCurrent / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |  |
Property and equipment |  |  | 7,249 us-gaap_PostconfirmationPropertyAndEquipmentNet / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |  |
Goodwill |  |  | 9,421 us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |  |
Broadcast licenses |  |  | 14,305 us-gaap_IndefiniteLivedLicenseAgreements / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |  |
Other intangible assets |  |  | 1,709 us-gaap_OtherIntangibleAssetsNet / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |  |
Other non-current assets |  |  | 70 us-gaap_OtherAssetsNoncurrent / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |  |
Current liabilities |  |  | (304)us-gaap_LiabilitiesCurrent / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |  |
Longterm debt, less current portion |  |  | (86)us-gaap_LongTermDebtNoncurrent / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |  |
Total | 10,000 us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember | 23,000 us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember | 32,739 us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember | 32,700 us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = gtn_YellowstoneMember |  |
KJCT [Member] |  |  |  |  |  |
Condensed Balance Sheet Statements, Captions [Line Items] |  |  |  |  |  |
Other current assets |  |  | 91 us-gaap_OtherAssetsCurrent / us-gaap_BusinessAcquisitionAxis = gtn_KJCTMember |  |  |
Property and equipment |  |  | 2,740 us-gaap_PostconfirmationPropertyAndEquipmentNet / us-gaap_BusinessAcquisitionAxis = gtn_KJCTMember |  |  |
Goodwill |  |  | 4,466 us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = gtn_KJCTMember |  |  |
Broadcast licenses |  |  | 4,161 us-gaap_IndefiniteLivedLicenseAgreements / us-gaap_BusinessAcquisitionAxis = gtn_KJCTMember |  |  |
Other intangible assets |  |  | 633 us-gaap_OtherIntangibleAssetsNet / us-gaap_BusinessAcquisitionAxis = gtn_KJCTMember |  |  |
Current liabilities |  |  | (91)us-gaap_LiabilitiesCurrent / us-gaap_BusinessAcquisitionAxis = gtn_KJCTMember |  |  |
Total |  | $ 12,000 us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = gtn_KJCTMember | $ 12,000 us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = gtn_KJCTMember |  |  |

X
- Definition Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 30 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6578-128477 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6613-128477 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479 + Details
Name: | us-gaap_BusinessCombinationConsiderationTransferred1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 1 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_Cash
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_CondensedBalanceSheetStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266 + Details
Name: | us-gaap_Goodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Carrying amount (original costs adjusted for previously recognized amortization and impairment) as of the balance sheet date for the capitalized costs to acquire rights under a license arrangement (for example, to sell specified products in a specified territory) having an indefinite period of benefit. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275 + Details
Name: | us-gaap_IndefiniteLivedLicenseAgreements
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 21 -Article 5 + Details
Name: | us-gaap_LiabilitiesCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Carrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 + Details
Name: | us-gaap_LongTermDebtNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Aggregate carrying amount, as of the balance sheet date, of current assets not separately disclosed in the balance sheet. Current assets are expected to be realized or consumed within one year (or the normal operating cycle, if longer). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.8) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 8 -Article 5 + Details
Name: | us-gaap_OtherAssetsCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Aggregate carrying amount, as of the balance sheet date, of noncurrent assets not separately disclosed in the balance sheet. Noncurrent assets are expected to be realized or consumed after one year (or the normal operating cycle, if longer). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 17 -Article 5 + Details
Name: | us-gaap_OtherAssetsNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The net carrying amount as of the balance sheet date of other indefinite-lived and finite-lived intangible assets that are not separately presented on the statement of financial position. + References No definition available. + Details
Name: | us-gaap_OtherIntangibleAssetsNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Total property and equipment, net at the balance sheet date after fresh-start adjustments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=34712771&loc=d3e56426-112766 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6918054&loc=SL2890621-112765 + Details
Name: | us-gaap_PostconfirmationPropertyAndEquipmentNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=gtn_KJCTMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=gtn_YellowstoneMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |