XML 52 R5.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Condensed Consolidated Statement of Stockholders' Equity (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified | Common Stock [Member] Common Class A [Member] 2007 Incentive Plan [Member] 401(k) Plan [Member] | Common Stock [Member] Common Class A [Member] USD ($) | Common Stock [Member] 2007 Incentive Plan [Member] 401(k) Plan [Member] | Common Stock [Member] 401(k) Plan [Member] USD ($) | Common Stock [Member] USD ($) | Retained Earnings [Member] USD ($) | Treasury Stock [Member] Common Class A [Member] 2007 Incentive Plan [Member] 401(k) Plan [Member] USD ($) | Treasury Stock [Member] Common Class A [Member] USD ($) | Treasury Stock [Member] 2007 Incentive Plan [Member] 401(k) Plan [Member] USD ($) | Treasury Stock [Member] USD ($) | AOCI Attributable to Parent [Member] USD ($) | Common Class A [Member] USD ($) | 2007 Incentive Plan [Member] 401(k) Plan [Member] USD ($) | 401(k) Plan [Member] USD ($) | Total USD ($)
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Balance at December 31, 2014 at Dec. 31, 2014 |  | $ 17,096 us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  | $ 486,317 us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember | $ (202,939)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |  | $ (22,398)us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  | $ (41,072)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember | $ (20,812)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember | $ 216,192 us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember |  |  | $ 216,192 us-gaap_StockholdersEquity
Balance at December 31, 2014 (in Shares) at Dec. 31, 2014 |  | 7,567,868 us-gaap_SharesIssued / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  | 57,326,180 us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  | (1,578,554)us-gaap_SharesIssued / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  | (4,814,716)us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  |  |  |  |
Net income |  |  |  |  |  | 5,595 us-gaap_NetIncomeLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |  |  |  |  |  |  |  |  | 5,595 us-gaap_NetIncomeLoss
Issuance of common stock: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Underwritten public offering |  |  |  |  | 167,528 us-gaap_StockIssuedDuringPeriodValueNewIssues / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  |  |  |  |  |  |  |  | 167,528 us-gaap_StockIssuedDuringPeriodValueNewIssues
Underwritten public offering (in Shares) |  |  |  |  | 13,511,040 us-gaap_StockIssuedDuringPeriodSharesNewIssues / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  |  |  |  |  |  |  |  |
Issuance of common stock, Employee Benefit Plan |  |  |  | 6 us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  | (287)us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember / us-gaap_PlanNameAxis = gtn_IncentivePlan2007Member / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  | (818)us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember / us-gaap_PlanNameAxis = gtn_IncentivePlan2007Member / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  |  |  | (1,105)us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember / us-gaap_PlanNameAxis = gtn_IncentivePlan2007Member | 6 us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember |
Issuance of common stock, Employee Benefit Plan (in Shares) | 287,513 us-gaap_StockIssuedDuringPeriodSharesEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember / us-gaap_PlanNameAxis = gtn_IncentivePlan2007Member / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  | 150,308 us-gaap_StockIssuedDuringPeriodSharesEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember / us-gaap_PlanNameAxis = gtn_IncentivePlan2007Member / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember | 562 us-gaap_StockIssuedDuringPeriodSharesEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  | (32,817)us-gaap_StockIssuedDuringPeriodSharesEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember / us-gaap_PlanNameAxis = gtn_IncentivePlan2007Member / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  | (67,989)us-gaap_StockIssuedDuringPeriodSharesEmployeeBenefitPlan / us-gaap_DefinedContributionPlanNameAxis = gtn_K401PlanMember / us-gaap_PlanNameAxis = gtn_IncentivePlan2007Member / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  |  |  |  |  |
Share-based compensation |  | 486 us-gaap_ShareBasedCompensation / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  | 507 us-gaap_ShareBasedCompensation / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  |  |  |  |  |  |  |  | 993 us-gaap_ShareBasedCompensation
Balance at March 31, 2015 at Mar. 31, 2015 |  | $ 17,582 us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  | $ 654,358 us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember | $ (197,344)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |  | $ (22,685)us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  | $ (41,890)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember | $ (20,812)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember | $ 389,209 us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember |  |  | $ 389,209 us-gaap_StockholdersEquity
Balance at March 31, 2015 (in Shares) at Mar. 31, 2015 |  | 7,855,381 us-gaap_SharesIssued / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  | 70,988,090 us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |  |  | (1,611,371)us-gaap_SharesIssued / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  | (4,882,705)us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |  |  |  |  |

X
- Details
Name: | gtn_IssuanceOfCommonStockAbstract
Namespace Prefix: | gtn_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 + Details
Name: | us-gaap_ShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 + Details
Name: | us-gaap_SharesIssued
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Number of shares issued during the period to an employee benefit plan, such as a defined contribution or defined benefit plan. + References No definition available. + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesEmployeeBenefitPlan
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of new stock issued during the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30 -Article 5 + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesNewIssues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of shares issued during the period to an employee benefit plan, such as a defined contribution or defined benefit plan. + References No definition available. + Details
Name: | us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30, 31 -Article 5 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueNewIssues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration