XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 5,595us-gaap_NetIncomeLoss $ 1,277us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 8,798us-gaap_Depreciation 6,384us-gaap_Depreciation
Amortization of intangible assets 2,771us-gaap_AmortizationOfIntangibleAssets 289us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred loan costs 799us-gaap_AmortizationOfFinancingCosts 692us-gaap_AmortizationOfFinancingCosts
Net amortization of original issue discount and premium related to long-term debt (216)us-gaap_AmortizationOfDebtDiscountPremium (216)us-gaap_AmortizationOfDebtDiscountPremium
Amortization of restricted stock and stock option awards 993us-gaap_ShareBasedCompensation 2,071us-gaap_ShareBasedCompensation
Amortization of program broadcast rights 3,607gtn_AmortizationOfProgramBroadcastRights 2,913gtn_AmortizationOfProgramBroadcastRights
Payments on program broadcast obligations (3,588)gtn_PaymentsOnProgramBroadcastObligations (3,823)gtn_PaymentsOnProgramBroadcastObligations
Common stock contributed to 401(k) plan 6us-gaap_EmployeeBenefitsAndShareBasedCompensation 6us-gaap_EmployeeBenefitsAndShareBasedCompensation
Deferred income taxes 3,894us-gaap_DeferredIncomeTaxExpenseBenefit 849us-gaap_DeferredIncomeTaxExpenseBenefit
(Gain) loss on disposals of assets, net (18)us-gaap_GainLossOnDispositionOfAssets 331us-gaap_GainLossOnDispositionOfAssets
Other 2,302us-gaap_OtherNoncashIncomeExpense 546us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable 7,304us-gaap_IncreaseDecreaseInReceivables 618us-gaap_IncreaseDecreaseInReceivables
Other current assets (4,121)us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,851)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 1,395us-gaap_IncreaseDecreaseInAccountsPayable 992us-gaap_IncreaseDecreaseInAccountsPayable
Other current liabilities (12,662)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (3,272)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Accrued interest 12,384us-gaap_IncreaseDecreaseInInterestPayableNet 12,633us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash provided by operating activities 29,243us-gaap_NetCashProvidedByUsedInOperatingActivities 16,439us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Purchases of property and equipment (2,849)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,802)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from asset sales 47us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 981us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other (129)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 161us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (2,931)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,660)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Repayments of borrowings on long-term debt   (108)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of common stock 167,528us-gaap_ProceedsFromIssuanceOfCommonStock  
Deferred and other loan costs 4us-gaap_PaymentsOfFinancingCosts (105)us-gaap_PaymentsOfFinancingCosts
Net cash provided by (used in) financing activities 167,532us-gaap_NetCashProvidedByUsedInFinancingActivities (213)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash 193,844us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 13,566us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 30,769us-gaap_CashAndCashEquivalentsAtCarryingValue 13,478us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period $ 224,613us-gaap_CashAndCashEquivalentsAtCarryingValue $ 27,044us-gaap_CashAndCashEquivalentsAtCarryingValue