XML 37 R23.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Note 2 - Acquisitions and Dispositions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
2013 Acquisition [Member] |
Notes Tables |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|  | Acquisition |
|  | Yellowstone |  |  | Excalibur |
Cash |  | $ | 95 |  |  | $ | - |
Other current assets |  |  | 280 |  |  |  | 91 |
Property and equipment |  |  | 7,249 |  |  |  | 2,740 |
Goodwill |  |  | 9,421 |  |  |  | 4,466 |
Broadcast licenses |  |  | 14,305 |  |  |  | 4,161 |
Other intangible assets |  |  | 1,709 |  |  |  | 633 |
Other non-current assets |  |  | 70 |  |  |  | - |
Current liabilities |  |  | (304 | ) |  |  | (91 | )
Long-term debt, less current portion |  |  | (86 | ) |  |  | - |
Total |  | $ | 32,739 |  |  | $ | 12,000 |
2014 Acquisition [Member] |
Notes Tables |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|  | Acquisition |
|  | Hoak |  |  | SJL |  |  | KEVN |  |  | KNDX |  |  | Parker |  |  | WQCW |  |  | Helena |
Cash |  | $ | - |  |  | $ | - |  |  | $ | 615 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Accounts receivable |  |  | 10,722 |  |  |  | 7,132 |  |  |  | 569 |  |  |  | - |  |  |  | 765 |  |  |  | - |  |  |  | 14 |
Other current assets |  |  | 509 |  |  |  | 1,946 |  |  |  | 96 |  |  |  | 39 |  |  |  | 964 |  |  |  | 45 |  |  |  | 49 |
Property and equipment |  |  | 45,382 |  |  |  | 23,508 |  |  |  | 3,888 |  |  |  | 2,576 |  |  |  | 722 |  |  |  | 991 |  |  |  | 1,230 |
Goodwill |  |  | 131,632 |  |  |  | 50,941 |  |  |  | 2,717 |  |  |  | 1,839 |  |  |  | 1,932 |  |  |  | 802 |  |  |  | 70 |
Broadcast licenses |  |  | 91,958 |  |  |  | 86,685 |  |  |  | 1,675 |  |  |  | 500 |  |  |  | - |  |  |  | 3,691 |  |  |  | 146 |
Other intangible assets |  |  | 35,386 |  |  |  | 10,091 |  |  |  | 1,786 |  |  |  | 2,584 |  |  |  | 3,163 |  |  |  | 15 |  |  |  | 431 |
Other non-current assets |  |  | - |  |  |  | 253 |  |  |  | 29 |  |  |  | 15 |  |  |  | 16 |  |  |  | - |  |  |  | - |
Current liabilities |  |  | (3,544 | ) |  |  | (4,936 | ) |  |  | (211 | ) |  |  | (36 | ) |  |  | (826 | ) |  |  | (45 | ) |  |  | (90 | )
Other long-term liabilities |  |  | - |  |  |  | (379 | ) |  |  | (38 | ) |  |  | (17 | ) |  |  | (5 | ) |  |  | - |  |  |  | - |
Deferred income tax liabilities |  |  | (12,188 | ) |  |  | (43,712 | ) |  |  | (2,341 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total |  | $ | 299,857 |  |  | $ | 131,529 |  |  | $ | 8,785 |  |  | $ | 7,500 |  |  | $ | 6,731 |  |  | $ | 5,499 |  |  | $ | 1,850 |
The 2015 Acquisitions [Member] |
Notes Tables |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|  | Acquisition |
|  | Cedar Rapids |  |  | Odessa |  |  | Twin Falls |  |  | Wausau |  |  | Presque Isle |  |  | Laredo |
Other current assets |  | $ | 503 |  |  | $ | 87 |  |  | $ | 93 |  |  | $ | 87 |  |  | $ | 45 |  |  | $ | 22 |
Property and equipment |  |  | 13,754 |  |  |  | 4,629 |  |  |  | 5,172 |  |  |  | 1,985 |  |  |  | 2,822 |  |  |  | 1,411 |
Goodwill |  |  | 25,006 |  |  |  | 3,719 |  |  |  | 2,587 |  |  |  | 11,616 |  |  |  | 245 |  |  |  | 5,154 |
Broadcast licenses |  |  | 55,676 |  |  |  | 22,253 |  |  |  | 6,333 |  |  |  | - |  |  |  | 6,150 |  |  |  | - |
Other intangible assets |  |  | 5,849 |  |  |  | 3,067 |  |  |  | 3,485 |  |  |  | 397 |  |  |  | 1,039 |  |  |  | 2,435 |
Other non-current assets |  |  | 13 |  |  |  | 13 |  |  |  | 32 |  |  |  | 87 |  |  |  | - |  |  |  | 13 |
Current liabilities |  |  | (792 | ) |  |  | (155 | ) |  |  | (170 | ) |  |  | (85 | ) |  |  | (51 | ) |  |  | (22 | )
Other long-term liabilities |  |  | (13 | ) |  |  | (13 | ) |  |  | (32 | ) |  |  | (87 | ) |  |  | - |  |  |  | (13 | )
Total |  | $ | 99,996 |  |  | $ | 33,600 |  |  | $ | 17,500 |  |  | $ | 14,000 |  |  | $ | 10,250 |  |  | $ | 9,000 |
Business Acquisition, Pro Forma Information [Table Text Block] |
|  | Year Ended December 31, 2015 |  |  | Year Ended December 31, 2014 |
Revenue (less agency commissions) |  | $ | 621,530 |  |  | $ | 559,538 |
Net income |  | $ | 46,181 |  |  | $ | 59,342 |
Basic net income per share |  | $ | 0.68 |  |  | $ | 1.03 |
Diluted net income per share |  | $ | 0.67 |  |  | $ | 1.02 |
|  | Year Ended December 31, 2014 |  |  | Year Ended December 31, 2013 |
Revenue (less agency commissions) |  | $ | 565,251 |  |  | $ | 445,443 |
Net income |  | $ | 50,771 |  |  | $ | 20,665 |
Basic net income per share |  | $ | 0.88 |  |  | $ | 0.36 |
Diluted net income per share |  | $ | 0.87 |  |  | $ | 0.36 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=gtn_Acquisition2013Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=gtn_Acquisition2014Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=gtn_The2015AcquisitionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |