XML 29 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 2 - Acquisitions and Dispositions (Tables)
3 Months Ended
Mar. 31, 2016
Notes Tables  
Schedule of Noncash or Part Noncash Acquisitions [Table Text Block]
 
 
 
 
 
 
 
 
 
 
The Schurz
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and the
 
 
 
 
 
 
 
Divestiture
 
 
Acquisition
 
 
Acquisition
 
 
 
 
 
 
 
of KAKE-TV
 
 
of WBXX-TV
 
 
of WLUC-TV
 
 
Total
 
                                 
Base purchase price
  $ -     $ 30,000     $ 442,500     $ 472,500  
Purchase price adjustment
    -       -       948       948  
Adjusted purchase price
    -       30,000       443,448       473,448  
Cash consideration received from sale of Schurz Radio Stations
    -       -       (16,000 )     (16,000 )
Net adjusted purchase price allocated to assets acquired and liabilities assumed
    -       30,000       427,448       457,448  
Non-cash consideration received
    (30,000 )     -       -       (30,000 )
Cash consideration received
    (11,200 )     -       -       (11,200 )
Net consideration - the Schurz Acquisition and Related Transactions
  $ (41,200 )   $ 30,000     $ 427,448     $ 416,248  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
 
 
 
 
 
The Schurz
 
 
 
 
 
 
 
 
 
 
 
Acquisition
 
 
 
 
 
 
 
 
 
 
 
and the
 
 
 
 
 
 
 
Acquisition
 
 
Acquisition
 
 
 
 
 
 
 
of WBXX-TV
 
 
of WLUC-TV
 
 
Total
 
                         
Accounts receivable
  $ -     $ 19,317     $ 19,317  
Other current assets
    442       3,030       3,472  
Property and equipment
    1,633       97,804       99,437  
Goodwill
    10,269       61,371       71,640  
Broadcast licenses
    18,199       231,391       249,590  
Other intangible assets
    -       19,738       19,738  
Other non-current assets
    408       3,430       3,838  
Current liabilities
    (454 )     (8,202 )     (8,656 )
Other long-term liabilities
    (497 )     (431 )     (928 )
                         
Total
  $ 30,000     $ 427,448     $ 457,448  
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2016
 
 
2015
 
                 
Revenue (less agency commissions)
  $ 187,070     $ 157,468  
                 
Net income
  $ 4,576     $ 7,193  
                 
Basic net income per share
  $ 0.06     $ 0.12  
                 
Diluted net income per share
  $ 0.06     $ 0.12