XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating activities    
Net income $ 122,536 $ 96,382
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 40,587 38,555
Amortization of intangible assets 15,587 18,684
Amortization of deferred loan costs 3,472 3,466
Accretion of original issue discount and premium related to long-term debt, net (458) (458)
Amortization of restricted stock awards 5,016 4,303
Amortization of program broadcast rights 15,913 15,444
Payments on program broadcast obligations (16,177) (15,569)
Deferred income taxes 43,820 64,121
(Gain) loss on disposals of assets, net (5,187) (75,139)
Loss from early extinguishment of debt 2,851
Other (2,223) (1,172)
Changes in operating assets and liabilities:    
Accounts receivable (9,280) (18,587)
Prepaid income taxes 6,757 (1,311)
Other current assets 805 371
Accounts payable (1,979) (1,774)
Employee compensation, benefits and pension cost (2,443) (6,512)
Accrued network fees and other expenses (582) (519)
Accrued interest (3,587) (9,376)
Income taxes payable (34,358) 1,763
Deferred revenue 7,955 (1,177)
Net cash provided by operating activities 186,174 114,346
Investing activities    
Acquisitions of television businesses and licenses (50) (415,438)
Proceeds from FCC spectrum auction 90,824
Purchases of property and equipment (34,894) (21,426)
Proceeds from Repack (Note 1) 6,238
Proceeds from asset sales 216 148
Acquisition prepayments (4,843) 14,259
Net increase in acquisition prepayments and other (140) (4,701)
Net cash used in investing activities (33,473) (336,334)
Financing activities    
Proceeds from borrowings on long-term debt 641,438
Repayments of borrowings on long-term debt (40,208) (561,037)
Payments for the repurchase of common stock (19,607) (4,000)
Deferred and other loan costs (4,981)
Payments for taxes related to net share settlement of equity awards (4,353) (1,767)
Net cash (used in) provided by financing activities (64,168) 69,653
Net increase (decrease) in cash 88,533 (152,335)
Cash at beginning of period 462,399 325,189
Cash at end of period $ 550,932 $ 172,854