XML 35 R21.htm IDEA: XBRL DOCUMENT
v3.22.4

Note 14 - Segment Information | 12 Months Ended
--- | ---
Dec. 31, 2022
Notes to Financial Statements |
Segment Reporting Disclosure [Text Block] |
14. | Segment Information
During the years ended December 31, 2022, 2021 and 2020, we operated in two business segments, broadcasting and production companies. The broadcasting segment operates television stations in local markets in the United States. The production companies segment includes the production of television and event content. Costs identified as other are primarily corporate and administrative expenses. The following tables present our business segment information (in millions):
|  |  |  |  |  | Production |  |  |  |  |  |  |  |  |
As of and for the Year ended December 31, 2022: |  | Broadcasting |  |  | Companies |  |  | Other |  |  | Consolidated |
Revenue (less agency commissions) |  | $ | 3,583 |  |  | $ | 93 |  |  | $ | - |  |  | $ | 3,676 |
Operating expenses before depreciation, amortization and loss on disposal of assets, net: |  |  | 2,165 |  |  |  | 83 |  |  |  | 104 |  |  |  | 2,352 |
Depreciation and amortization |  |  | 321 |  |  |  | 12 |  |  |  | 3 |  |  |  | 336 |
Gain on disposal of assets, net |  |  | (2 | ) |  |  | - |  |  |  | - |  |  |  | (2 | )
Total operating expenses |  |  | 2,484 |  |  |  | 95 |  |  |  | 107 |  |  |  | 2,686 |
Operating income (loss) |  | $ | 1,099 |  |  | $ | (2 | ) |  | $ | (107 | ) |  | $ | 990 |
Interest expense |  | $ | - |  |  | $ | - |  |  | $ | 354 |  |  | $ | 354 |
Capital expenditures (excluding business combinations) |  | $ | 163 |  |  | $ | 267 |  |  | $ | 6 |  |  | $ | 436 |
Goodwill |  | $ | 2,618 |  |  | $ | 45 |  |  | $ | - |  |  | $ | 2,663 |
Total assets |  | $ | 10,444 |  |  | $ | 535 |  |  | $ | 173 |  |  | $ | 11,152 |
As of and for the Year ended December 31, 2021: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenue (less agency commissions) |  | $ | 2,340 |  |  | $ | 73 |  |  | $ | - |  |  | $ | 2,413 |
Operating expenses before depreciation, amortization and (gain) loss on disposal of assets, net: |  |  | 1,548 |  |  |  | 62 |  |  |  | 159 |  |  |  | 1,769 |
Depreciation and amortization |  |  | 206 |  |  |  | 12 |  |  |  | 3 |  |  |  | 221 |
Loss on disposal of assets, net |  |  | 41 |  |  |  | - |  |  |  | 1 |  |  |  | 42 |
Total operating expenses |  |  | 1,795 |  |  |  | 74 |  |  |  | 163 |  |  |  | 2,032 |
Operating income (loss) |  | $ | 545 |  |  | $ | (1 | ) |  | $ | (163 | ) |  | $ | 381 |
Interest expense |  | $ | - |  |  | $ | - |  |  | $ | 205 |  |  | $ | 205 |
Capital expenditures (excluding business combinations) |  | $ | 94 |  |  | $ | 110 |  |  | $ | 3 |  |  | $ | 207 |
Goodwill |  | $ | 2,604 |  |  | $ | 45 |  |  | $ | - |  |  | $ | 2,649 |
Total assets |  | $ | 10,592 |  |  | $ | 269 |  |  | $ | 247 |  |  | $ | 11,108 |
As of and for the Year ended December 31, 2020: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenue (less agency commissions) |  | $ | 2,320 |  |  | $ | 61 |  |  | $ | - |  |  | $ | 2,381 |
Operating expenses before depreciation, amortization and gain on disposal of assets, net: |  |  | 1,340 |  |  |  | 52 |  |  |  | 65 |  |  |  | 1,457 |
Depreciation and amortization |  |  | 186 |  |  |  | 12 |  |  |  | 3 |  |  |  | 201 |
(Gain) loss on disposal of assets, net |  |  | (31 | ) |  |  | 2 |  |  |  | - |  |  |  | (29 | )
Operating expenses |  |  | 1,495 |  |  |  | 66 |  |  |  | 68 |  |  |  | 1,629 |
Operating income (loss) |  | $ | 825 |  |  | $ | (5 | ) |  | $ | (68 | ) |  | $ | 752 |
Interest expense |  | $ | - |  |  | $ | - |  |  | $ | 191 |  |  | $ | 191 |
Capital expenditures (excluding business combinations) |  | $ | 106 |  |  | $ | 4 |  |  | $ | - |  |  | $ | 110 |
Goodwill |  | $ | 1,419 |  |  | $ | 41 |  |  | $ | - |  |  | $ | 1,460 |
Total assets |  | $ | 6,631 |  |  | $ | 141 |  |  | $ | 871 |  |  | $ | 7,643 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI https://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration