XML 54 R34.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 11 - Retirement Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes Tables |
Schedule of Net Funded Status [Table Text Block] |
|  | December 31, |
|  | 2024 |  |  | 2023 |
Change in projected benefit obligation: |  |  |  |  |  |  |  |
Projected benefit obligation at beginning of year |  | $ | 104 |  |  | $ | 102 |
Interest cost |  |  | 4 |  |  |  | 5 |
Actuarial (gain) loss |  |  | (7 | ) |  |  | 2 |
Benefits paid |  |  | (5 | ) |  |  | (5 | )
Projected benefit obligation at end of year |  | $ | 96 |  |  | $ | 104 |
Change in plan assets: |  |  |  |  |  |  |  |
Fair value of pension plan assets at beginning of year |  | $ | 117 |  |  | $ | 104 |
Actual return on plan assets |  |  | - |  |  |  | 14 |
Company contributions |  |  | - |  |  |  | 4 |
Benefits paid |  |  | (5 | ) |  |  | (5 | )
Fair value of pension plan assets at end of year |  |  | 112 |  |  |  | 117 |
Funded status of pension plan |  | $ | 16 |  |  | $ | 13 |
Amounts recognized on our balance sheets consist of: |  |  |  |  |  |  |  |
Accrued benefit cost |  | $ | 28 |  |  | $ | 26 |
Accumulated other comprehensive loss |  |  | (12 | ) |  |  | (13 | )
Net asset recognized |  | $ | 16 |  |  | $ | 13 |
Defined Benefit Plan, Assumptions [Table Text Block] |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Weighted-average assumptions used to determine net periodic benefit cost for the Gray Pension Plan: |  |  |  |  |  |  |  |
Discount rate |  |  | 4.79 | % |  |  | 4.99 | %
Expected long-term rate of return on pension plan assets |  |  | 6.25 | % |  |  | 6.25 | %
Estimated rate of increase in compensation levels |  |  | N/A |  |  |  | N/A |
|  | As of December 31, |
|  | 2024 |  |  | 2023 |
Weighted-average assumptions used to determine benefit obligations: |  |  |  |  |  |  |  |
Discount rate |  |  | 5.48 | % |  |  | 4.79 | %
Schedule of Net Benefit Costs [Table Text Block] |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Components of net periodic pension cost: |  |  |  |  |  |  |  |  |  |  |  |
Interest cost |  | $ | 4 |  |  | $ | 5 |  |  | $ | 4 |
Expected return on plan assets |  |  | (7 | ) |  |  | (7 | ) |  |  | (8 | )
Recognized net actuarial loss |  |  | - |  |  |  | - |  |  |  | 1 |
Net periodic pension benefit |  | $ | (3 | ) |  | $ | (2 | ) |  | $ | (3 | )
Schedule of Expected Benefit Payments [Table Text Block] |
Years |  |  | Amount |
2025 |  |  | $ | 5 |
2026 |  |  | $ | 6 |
2027 |  |  | $ | 6 |
2028 |  |  | $ | 6 |
2029 |  |  | $ | 6 |
2030 | - | 2034 |  |  | $ | 33 |
Schedule of Allocation of Plan Assets by Asset Category [Table Text Block] |
|  | As of December 31, |
|  | 2024 |  |  | 2023 |
Asset category: |  |  |  |  |  |  |  |
Insurance general account |  |  | 13 | % |  |  | 13 | %
Cash management accounts |  |  | 3 | % |  |  | 4 | %
Equity accounts |  |  | 0 | % |  |  | 50 | %
Fixed income accounts |  |  | 84 | % |  |  | 30 | %
Real estate accounts |  |  | 0 | % |  |  | 3 | %
Total |  |  | 100 | % |  |  | 100 | %
Schedule of Allocation of Plan Assets [Table Text Block] |
|  | Target Range |
|  | Strategic Allocation |  |  | Lower Limit |  |  | Upper Limit |
Asset class: |  |  |  |  |  |  |  |  |  |  |  |
Equities: |  |  |  |  |  |  |  |  |  |  |  |
Large Cap Blend |  |  | 27.0 | % |  |  | 0.0 | % |  |  | 50.0 | %
Mid Cap Blend |  |  | 10.0 | % |  |  | 0.0 | % |  |  | 40.0 | %
Small Cap Blend |  |  | 6.0 | % |  |  | 0.0 | % |  |  | 25.0 | %
Foreign Large Blend |  |  | 11.0 | % |  |  | 0.0 | % |  |  | 40.0 | %
Emerging Markets |  |  | 3.0 | % |  |  | 0.0 | % |  |  | 25.0 | %
Real Estate |  |  | 3.0 | % |  |  | 0.0 | % |  |  | 20.0 | %
Fixed Income: |  |  |  |  |  |  |  |  |  |  |  |
U.S. Treasury Inflation Protected |  |  | 3.5 | % |  |  | 0.0 | % |  |  | 25.0 | %
Intermediate Core Plus Bond |  |  | 25.0 | % |  |  | 0.0 | % |  |  | 50.0 | %
Short-Term Bond |  |  | 3.0 | % |  |  | 0.0 | % |  |  | 25.0 | %
Bank Loan |  |  | 0.0 | % |  |  | 0.0 | % |  |  | 25.0 | %
High Yield Bond |  |  | 4.0 | % |  |  | 0.0 | % |  |  | 25.0 | %
Emerging Markets Bond |  |  | 3.0 | % |  |  | 0.0 | % |  |  | 20.0 | %
Money Market Taxable |  |  | 1.5 | % |  |  | 0.0 | % |  |  | 100.0 | %
Defined Benefit Plan, Fair Value of Plan Assets [Table Text Block] |
|  | As of December 31, 2024 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Insurance general account |  | $ | - |  |  | $ | 14 |  |  | $ | - |  |  | $ | 14 |
Cash management accounts |  |  | 4 |  |  |  | - |  |  |  | - |  |  |  | 4 |
Equity accounts |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Fixed income accounts |  |  | 94 |  |  |  | - |  |  |  | - |  |  |  | 94 |
Real estate accounts |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total |  | $ | 98 |  |  | $ | 14 |  |  | $ | - |  |  | $ | 112 |
|  | As of December 31, 2023 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Insurance general account |  | $ | - |  |  | $ | 15 |  |  | $ | - |  |  | $ | 15 |
Cash management accounts |  |  | 5 |  |  |  | - |  |  |  | - |  |  |  | 5 |
Equity accounts |  |  | 59 |  |  |  | - |  |  |  | - |  |  |  | 59 |
Fixed income account |  |  | 35 |  |  |  | - |  |  |  | - |  |  |  | 35 |
Real estate accounts |  |  | 3 |  |  |  | - |  |  |  | - |  |  |  | 3 |
Total |  | $ | 102 |  |  | $ | 15 |  |  | $ | - |  |  | $ | 117 |

X
- Definition Tabular disclosure of the fair value of active pension plan's assets and their classification by level within the fair value hierarchy. + References No definition available. + Details
Name: | gtn_DefinedBenefitPlanFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | gtn_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. + References No definition available. + Details
Name: | gtn_ScheduleOfAllocationOfPlanAssetsByAssetCategoryTableTextBlock
Namespace Prefix: | gtn_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (d)(5) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (f) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (h) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of net funded status of pension plans and/or other employee benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetFundedStatusTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration