XML 19 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings (Loss) Per Share Attributable to Common Stockholders (Tables)
 12 Months Ended
Aug. 03, 2019
Earnings Per Share [Abstract]  
Reconciliation of the Numerator and Denominator Used in the Calculation of Basic and Diluted EPS
A reconciliation of the numerator and denominator used in the calculation of the basic and diluted EPS attributable to common stockholders is as follows (in thousands except share and per share amounts):    
 
 
August 3, 2019
 
July 28, 2018
 
July 29, 2017
(in thousands except share and per share amounts)
 
Class A
 
Class B
 
Class A
 
Class B
 
Class B
Numerator:
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
16,604

 
$
20,277

 
$
7,650

 
$
37,250

 
$
(594
)
Less: noncumulative dividends to preferred stockholders
 
—

 
—

 
(131
)
 
(637
)
 
—

Less: undistributed earnings to participating securities
 
(8
)
 
(10
)
 
(1,464
)
 
(7,127
)
 
—

Net income (loss) attributable to common stockholders – basic
 
16,596

 
20,267

 
6,055

 
29,486

 
(594
)
Less: change in fair value of preferred stock warrant liability (net of tax)
 
—

 
—

 
(10,685
)
 
(10,685
)
 
—

Add: adjustments to undistributed earnings to participating securities
 
1

 
—

 
2,429

 
2,015

 
—

Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
 
20,267

 
—

 
29,486

 
—

 
—

Reallocation of undistributed earnings to Class B shares
 
—

 
302

 
—

 
2,122

 
—

Net income (loss) attributable to common stockholders – diluted
 
$
36,864

 
$
20,569

 
$
27,285

 
$
22,938

 
$
(594
)
Denominator:
 
 
 
 
 
 
 
 
 
 
Weighted-average shares of common stock – basic
 
45,027,352

 
54,986,110

 
12,940,593

 
63,007,166

 
24,973,931

Conversion of Class B to Class A common shares outstanding
 
54,986,110

 
—

 
63,007,166

 
—

 
—

Effect of dilutive stock options and restricted stock units
 
3,640,164

 
2,849,737

 
5,021,692

 
5,011,712

 
—

Effect of potentially dilutive preferred stock warrants
 
—

 
—

 
318,967

 
318,967

 
—

Weighted-average shares of common stock – diluted
 
103,653,626

 
57,835,847

 
81,288,418

 
68,337,845

 
24,973,931

Earnings (loss) per share attributable to common stockholders:
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.37

 
$
0.37

 
$
0.47

 
$
0.47

 
$
(0.02
)
Diluted
 
$
0.36

 
$
0.36

 
$
0.34

 
$
0.34

 
$
(0.02
)
Schedule of Common Stock Equivalents Excluded From Computation of Diluted Earnings (Loss) Per Share
The following common stock equivalents were excluded from the computation of diluted earnings (loss) per share for the periods presented because including them would have been antidilutive:
 
 
August 3, 2019
 
July 28, 2018
 
July 29, 2017
Convertible preferred stock
 
—

 
—

 
59,511,055

Preferred stock warrants
 
—

 
—

 
1,066,225

Restricted stock units
 
2,914,630

 
2,276,994

 
—

Stock options to purchase Class A common stock
 
1,547,495

 
1,271,152

 
—

Stock options to purchase Class B common stock
 
969,179

 
3,689,369

 
5,675,447

Total
 
5,431,304

 
7,237,515

 
66,252,727