XML 74 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Details)
$ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Oct. 02, 2022
USD ($)
Jul. 03, 2022
USD ($)
Apr. 03, 2022
USD ($)
Oct. 03, 2021
USD ($)
Jul. 04, 2021
USD ($)
Apr. 04, 2021
USD ($)
Oct. 02, 2022
USD ($)
segment
Oct. 03, 2021
USD ($)
Segment Reporting Information [Line Items]                    
Number of reportable segments | segment                 3  
Total net revenues     $ 377,522     $ 342,799     $ 1,125,299 $ 1,013,794
Segment adjusted EBITDA     38,542     41,417     134,810 140,213
Interest expense, net     8,871     7,186     23,808 25,228
Interest expense — related party     0     0     0 10,387
Income tax expense/(benefit)     294     (2,342)     5,668 8,266
Depreciation and amortization expense     28,127     25,663     83,782 74,258
Share-based compensation     2,825     6,315     13,318 16,973
Employer payroll taxes related to share-based compensation     2     1,171     92 2,012
Other non-operating expense/(income), net     1,648     732     2,083 (126)
Acquisition and integration expenses     790     1,288     1,389 3,663
Shop closure expenses     5,735     0     7,859 0
Restructuring and severance expenses     2,328     57     2,804 1,393
IPO-related expenses     0     4,018     0 14,221
Gain on sale-leaseback $ (1,900) $ (2,600) (1,937)     0     (4,311) 0
Other     1,699     1,081     6,108 3,064
Net loss     (11,840) $ (2,408) $ 6,458 (3,752) $ (14,996) $ (378) (7,790) (19,126)
Litigation settlement, amount awarded to other party     3,300           3,300  
Corporate                    
Segment Reporting Information [Line Items]                    
Segment adjusted EBITDA     (11,961)     (9,183)     (33,879) (26,005)
U.S. and Canada                    
Segment Reporting Information [Line Items]                    
Total net revenues     252,609     225,807     756,196 679,195
U.S. and Canada | Operating Segments                    
Segment Reporting Information [Line Items]                    
Segment adjusted EBITDA     21,896     19,912     81,521 75,760
International                    
Segment Reporting Information [Line Items]                    
Total net revenues     91,934     87,262     272,988 243,005
International | Operating Segments                    
Segment Reporting Information [Line Items]                    
Segment adjusted EBITDA     18,254     21,655     55,033 60,676
Market Development                    
Segment Reporting Information [Line Items]                    
Total net revenues     32,979     29,730     96,115 91,594
Market Development | Operating Segments                    
Segment Reporting Information [Line Items]                    
Segment adjusted EBITDA     $ 10,353     $ 9,033     $ 32,135 $ 29,782