XML 85 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 28, 2025
USD ($)
Jun. 29, 2025
USD ($)
Mar. 30, 2025
USD ($)
Sep. 29, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 28, 2025
USD ($)
segment
Sep. 29, 2024
USD ($)
Segment Reporting Information [Line Items]                
Number of reportable segments | segment             3  
Total net revenues $ 375,298     $ 379,867     $ 1,130,249 $ 1,261,374
Adjusted EBIT 15,052     11,103     4,951 70,648
Net (loss)/income (20,131) $ (441,118) $ (33,405) 37,572 $ (4,931) $ (6,663) (494,654) 25,978
Interest expense, net 16,358     16,280     49,250 44,468
Income tax (benefit)/expense (2,816)     17,679     (25,936) 18,330
Depreciation and amortization expense 33,446     31,376     103,129 99,562
Share-based compensation 774     9,969     8,011 24,603
Employer payroll taxes related to share-based compensation 26     49     283 299
(Gain)/loss on divestiture of Insomnia Cookies 0 11,500   (87,128)     11,501 (87,128)
Goodwill impairment 0 $ 356,000   0     355,958 0
Other non-operating (income)/expense, net (591)     (407)     (2,161) 1,115
Strategic initiatives 11,858     11,426     37,078 20,434
Acquisition and integration expenses 0     1,938     (111) 3,037
New market penetration expenses 208     156     528 1,194
Shop closure expenses 502     21     36,497 788
Restructuring and severance expenses 522     631     5,469 769
Gain on sale-leaseback 0     0     (6,749) 0
Other 1,504     716     7,658 (257)
Amortization of intangible assets 7,901     7,780     23,392 22,597
Remediation Costs related to the 2024 Cyber security Incident 1,500           6,800  
Share-based compensation                
Segment Reporting Information [Line Items]                
Adjusted EBIT (17,908)     (16,073)     (57,631) (51,360)
U.S.                
Segment Reporting Information [Line Items]                
Goodwill impairment             270,162  
U.S. | Operating Segments                
Segment Reporting Information [Line Items]                
Total net revenues 216,187     228,376     682,830 813,615
Product and distribution costs, adjusted 53,574     56,837     168,160 192,807
Operating expenses, adjusted 126,175     129,402     400,921 428,971
Selling, general and administrative expense, adjusted 16,622     21,436     52,826 77,512
Marketing expenses, adjusted 7,343     6,860     21,585 23,493
Other segment items (8,537)     (82)     (7,513) 1,626
Depreciation expense and amortization of right of use assets, adjusted 14,886     12,974     48,405 45,074
Adjusted EBIT 6,124     949     (1,554) 44,132
International                
Segment Reporting Information [Line Items]                
Goodwill impairment             85,796  
International | Operating Segments                
Segment Reporting Information [Line Items]                
Total net revenues 140,237     130,697     392,627 380,716
Product and distribution costs, adjusted 32,021     31,352     89,747 92,417
Operating expenses, adjusted 67,961     61,535     197,022 177,359
Selling, general and administrative expense, adjusted 13,100     12,196     38,877 36,888
Marketing expenses, adjusted 4,284     2,786     10,162 8,793
Other segment items (286)     50     544 289
Depreciation expense and amortization of right of use assets, adjusted 8,280     7,783     24,016 23,024
Adjusted EBIT 14,877     14,995     32,259 41,946
Market Development                
Segment Reporting Information [Line Items]                
Goodwill impairment             0  
Market Development | Operating Segments                
Segment Reporting Information [Line Items]                
Total net revenues 18,874     20,794     54,792 67,043
Product and distribution costs, adjusted 5,746     7,603     16,403 25,265
Selling, general and administrative expense, adjusted 756     1,097     3,192 3,449
Other segment items 378     823     3,208 2,283
Depreciation expense and amortization of right of use assets, adjusted 35     39     112 116
Adjusted EBIT $ 11,959     $ 11,232     $ 31,877 $ 35,930