XML 59 R46.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Senior Secured Term Loan (Details)
 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 15, 2021
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
amendment
Dec. 31, 2023
USD ($)
Apr. 08, 2022
USD ($)
Jan. 31, 2022
USD ($)
Line of Credit Facility                  
Principal balance   $ 1,061,400,000   $ 1,061,400,000     $ 1,130,600,000    
Cash paid for interest       50,379,000 $ 56,137,000        
Loss on early extinguishment of debt   176,000 $ (2,717,000) (354,000) (3,213,000)        
Senior Secured Term Loan | Senior Secured Term Loan                  
Line of Credit Facility                  
Debt instrument term (in years) 5 years                
Principal balance $ 516,000,000.0 297,600,000   297,600,000     $ 350,400,000    
Cash requirement $ 100,000,000                
Amortization quarterly amount               $ 15,100,000  
First lien net leverage ratio               1.20  
Amortization quarterly amount upon ratio threshold               $ 7,600,000  
Debt instrument, reduction of quarterly amortization payment, waiver       12,000,000.0          
Repayments of debt   28,500,000   52,800,000          
Interest expense   8,600,000 9,900,000 26,900,000 30,600,000        
Cash paid for interest   8,800,000 9,800,000 27,100,000 30,600,000        
Amortization of the discount   600,000 700,000 1,700,000 2,200,000        
Amortization of debt issuance costs   200,000 200,000 400,000 500,000        
Loss on early extinguishment of debt   $ 200,000 $ 600,000 $ 300,000 $ 1,000,000.0        
Effective interest rate (as a percent)   11.20%   11.20%          
Senior Secured Term Loan | Senior Secured Term Loan | Debt Covenant, Range One                  
Line of Credit Facility                  
First lien net leverage ratio 2.00                
Maximum debt or equity purchasable $ 25,000,000                
Senior Secured Term Loan | Senior Secured Term Loan | Debt Covenant, Range Two                  
Line of Credit Facility                  
First lien net leverage ratio 1.50                
Maximum debt or equity purchasable $ 50,000,000                
Senior Secured Term Loan | Senior Secured Term Loan | Debt Covenant, Range Three                  
Line of Credit Facility                  
First lien net leverage ratio 1.00                
Senior Secured Term Loan | Senior Secured Term Loan | Secured Overnight Financing Rate (SOFR)                  
Line of Credit Facility                  
Variable rate (as a percent) 5.00%                
Senior Secured Term Loan | Senior Secured Term Loan | Alternate Base Rate                  
Line of Credit Facility                  
Variable rate (as a percent) 4.00%                
Senior Secured Term Loan | Senior Secured Term Loan | Minimum                  
Line of Credit Facility                  
Unrestricted cash requirement $ 30,000,000                
Senior Secured Term Loan | Senior Secured Term Loan | Minimum | Secured Overnight Financing Rate (SOFR)                  
Line of Credit Facility                  
Variable rate (as a percent) 0.50%                
Senior Secured Term Loan | Senior Secured Term Loan | Minimum | Alternate Base Rate                  
Line of Credit Facility                  
Variable rate (as a percent) 1.50%                
Incremental Term Loans | Senior Secured Term Loan                  
Line of Credit Facility                  
Principal balance           $ 30,000,000.0     $ 50,000,000
Number of separate amendments | amendment           2