XML 29 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases NOTE 4 — Leases
We lease certain real estate, vehicles, and equipment. Our leases have remaining lease terms of one to 12 years, some of
which may include options to extend the leases, and some of which may include options to terminate the leases. The exercise of
lease renewal options is at our sole discretion. The depreciable lives of assets and leasehold improvements are limited by the
expected lease term unless there is a transfer of title or purchase option reasonably certain of exercise.
The components of lease expense are as follows:
Year ended December 31,
In thousands
2024
2023
2022
Operating lease cost(a)
$52,417
$64,845
$73,103
Short-term lease cost(b)
938
900
929
Variable lease cost
12,390
13,200
13,002
Net lease cost
$65,745
$78,945
$87,034
(a) Includes sublease income of $8.3 million, $9.1 million, and $7.7 million for the years ended December 31, 2024, 2023, and 2022, respectively.
(b) Excludes expenses relating to leases with a lease term of one month or less.
In 2023, the Company sold two properties in Michigan and Arizona for a total of $60.5 million, which resulted in a net gain
of $39.3 million. Contemporaneously with the closing of the sales, the Company entered into leases pursuant to which we
leased back the properties for cumulative annual rent of $39.9 million, subject to annual escalations. The leases are accounted
for as operating leases.
Supplemental information related to leases are as follows:
Year ended December 31,
In thousands, except lease term and discount rate
2024
2023
2022
Cash paid for amounts included in the measurement of operating lease liabilities
$71,985
$76,338
$79,659
Right-of-use assets obtained in exchange for operating lease obligations
6,071
31,501
15,272
Gain on sale and leaseback transactions, net
(105)
(40,221)
(12,249)
Weighted-average remaining lease term (in years)
6.0
6.4
6.8
Weighted-average discount rate
13.2%
13.0%
12.6%
Future minimum lease payments under non-cancellable leases are as follows:
In thousands
Year ended
December 31,
2025
$61,987
2026
50,461
2027
42,486
2028
38,113
2029
37,293
Thereafter
74,223
Total future minimum lease payments
304,563
Less: Imputed interest
97,071
Total
$207,492
As of December 31, 2024, we have entered into leases that have not yet commenced with future lease payments of $0.9
million, which are not yet recorded on the Consolidated balance sheet.