XML 53 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pensions and other postretirement benefit plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule Changes in Projected Benefit Obligations Amounts Recognized in Other Comprehensive Income Loss The following table presents the change in the projected benefit obligation for the years ended December 31:
Pension benefits
Postretirement benefits
In thousands
2024
2023
2024
2023
Projected benefit obligation at beginning of period
$1,658,045
$1,642,180
$41,719
$47,043
Service cost
998
1,366
35
40
Interest cost
81,500
84,449
2,120
2,334
Change in prior service cost
(3,307)
Actuarial (gain) loss
(101,025)
21,769
(286)
109
Foreign currency translation
(8,174)
33,973
Benefits and expenses paid
(127,368)
(125,692)
(4,581)
(4,500)
Curtailment
119
Settlement
(964)
Projected benefit obligation at end of period
$1,503,131
$1,658,045
$39,007
$41,719
The following table presents the change in the fair value of plan assets for the years ended December 31, and the plans'
funded status at December 31:
Pension benefits
Postretirement benefits
In thousands
2024
2023
2024
2023
Fair value of plan assets at beginning of period
$1,783,898
$1,720,810
$
$
Actual return on plan assets
5,620
150,371
Employer contributions
7,949
1,441
4,581
4,500
Settlement
(964)
Benefits paid
(127,368)
(125,692)
(4,581)
(4,500)
Foreign currency translation
(9,433)
36,968
Fair value of plan assets at end of period
$1,659,702
$1,783,898
$
$
Funded status at end of period
156,571
125,853
(39,007)
(41,719)
Unrecognized actuarial loss (gain)
76,547
90,813
(11,929)
(13,555)
Unrecognized prior service cost
1,491
1,581
(2,169)
(2,738)
Net prepaid (accrued) benefit cost
234,609
218,247
(53,105)
(58,012)
Amounts recognized in the Consolidated balance sheets at December 31, are listed below:
Pension benefits
Postretirement benefits
In thousands
2024
2023
2024
2023
Other assets
$160,343
$131,881
$
$
Accounts payable and accrued liabilities
277
282
4,682
4,804
Pension and other postretirement benefit obligations
3,495
5,746
34,325
36,915
Accumulated other comprehensive (loss) income
(78,038)
(92,394)
14,098
16,293
Net prepaid (accrued) benefit cost
$234,609
$218,247
$(53,105)
$(58,012)
The following table presents information about funded and underfunded pension plans at December
31:
Funded plans
Underfunded plans
In thousands
2024
2023
2024
2023
Projected benefit obligation
$1,457,351
$1,602,112
$45,780
$55,933
Accumulated benefit obligation
1,456,629
1,601,306
45,780
55,933
Fair value of plan assets
1,617,694
1,733,993
42,008
49,905
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) The following table presents the components of net periodic benefit cost and amounts recognized in Other comprehensive
income (loss) at December 31, 2024, 2023, and 2022:
Pension benefits
Postretirement benefits
In thousands
2024
2023
2022
2024
2023
2022
Components of net periodic benefit cost:
Operating expenses:
Service cost - benefits earned during the
period
$998
$1,366
$1,754
$35
$40
$77
Non-operating expenses:
Interest cost on benefit obligations
81,500
84,449
71,733
2,120
2,334
1,770
Expected return on plan assets
(96,726)
(95,358)
(131,295)
Amortization of actuarial loss (gain)
2,926
2,185
89
(1,912)
(2,490)
(589)
Amortization of prior service costs
69
67
66
(569)
(569)
Settlement loss (gain)
35
(727)
Curtailment
119
Total non-operating (benefit) expense
(12,077)
(8,657)
(60,134)
(361)
(725)
1,181
Total (benefit) expense for retirement plans
$(11,079)
$(7,291)
$(58,380)
$(326)
$(685)
$1,258
Other changes in plan assets and benefit obligations recognized in Other
comprehensive income (loss):
Net actuarial (gain) loss
$(9,919)
$(33,244)
$199,374
$(286)
$109
$(14,092)
Amortization of net actuarial (loss) gain
(2,926)
(2,185)
(89)
1,912
2,490
589
Change in prior service cost
(3,307)
Amortization of prior service costs
(69)
(67)
(66)
569
569
Settlement (loss) gain
(35)
Equity method investments
(116)
(610)
Other
(1,405)
7,415
(5,283)
(Gain) loss recognized in Other comprehensive
income (loss)
$(14,470)
$(28,691)
$193,936
$2,195
$(139)
$(13,503)
Schedule of Assumptions Used The following assumptions were used in connection with the Company's actuarial valuation of its pension plans and
postretirement benefit obligations at December 31:
 
Pension benefits
Postretirement benefits
2024
2023
2024
2023
Weighted average discount rate
5.7%
5.1%
5.8%
5.4%
Rate of increase in future compensation levels(a)
2.0%
2.0%
N/A
N/A
Current year medical trend
N/A
N/A
7.5%
6.3%
Ultimate year medical trend
N/A
N/A
4.5%
4.5%
Year of ultimate trend
N/A
N/A
2037
2031
(a) Relates only to the Newspaper Guild of Detroit defined benefit pension plans.
The following assumptions were used to calculate the net periodic benefit cost for the Company's pension plans and
postretirement benefit obligations at December 31, 2024, 2023, and 2022:
 
Pension benefits
Postretirement benefits
2024
2023
2022
2024
2023
2022
Weighted average discount rate
5.1%
5.4%
3.8%
5.4%
5.7%
3.0%
Rate of increase in future compensation levels(a)
2.0%
2.0%
2.0%
N/A
N/A
N/A
Weighted average expected return on assets
5.6%
5.7%
4.8%
N/A
N/A
N/A
Current year medical trend
N/A
N/A
N/A
6.3%
6.5%
6.0%
Ultimate year medical trend
N/A
N/A
N/A
4.5%
4.5%
4.5%
Year of ultimate trend
N/A
N/A
N/A
2031
2031
2028
(a) Relates only to the Newspaper Guild of Detroit defined benefit pension plans.
Schedule of Allocation of Plan Assets The weighted average target asset allocation of our plans for 2025 and allocations at the end of 2024 and 2023, by asset
category, are presented in the table below:
Target
allocation
Allocation of plan assets
 
2025
2024
2023
Equity securities
17%
21%
24%
Debt securities
71%
62%
57%
Alternative investments(a)
12%
17%
19%
Total
100%
100%
100%
(a)Alternative investments include real estate, private equity and hedge funds.
Schedule of Estimated Benefit Payments We estimate making the following benefit payments, which reflect expected future service:
In thousands
Pension
benefits
Postretirement
benefits
2025
$134,982
$4,815
2026
133,856
4,536
2027
133,474
4,269
2028
130,646
4,010
2029
128,982
3,764
Thereafter
554,288
15,549
Schedule of Multiemployer Pension Plans For each of the plans listed below, the
Company's contribution represented less than 5% of total contributions to the plan.
EIN/Plan
number
Zone status
Year Ended
FIP/RP status
pending/
implemented
Contributions
(In thousands)
Surcharge
imposed
Expiration
dates of CBAs
Pension Plan Name
December
31, 2024
December
31, 2023
2024
2023
2022
CWA/ITU Negotiated Pension Plan
13-6212879/001
Red
Red
Implemented
$160
$255
$276
No
December 31,
2025 and
March 30,
2026
GCIU—Employer Retirement Benefit
Plan(a)
91-6024903/001
Red
Red
Implemented
46
41
42
No
12/31/2025
The Newspaper Guild International
Pension Plan(a)
52-1082662/001
Red
Red
Implemented
9
14
15
Yes
10/6/2021
IAM National Pension Plan(a) (b)
51-6031295/002
Red
Red
Implemented
118
147
177
Yes
January 6,
2026 and
January 8,
2026
Teamsters Pension Trust Fund of
Philadelphia and Vicinity(a)
23-1511735/001
Green as
of Apr.
29, 2024
Green as
of Apr.
30, 2023
N/A
998
965
1,249
N/A
8/31/2025
Central Pension Fund of the International
Union of Operating Engineers and
Participating Employers(a)
36-6052390/001
Green
Green
N/A
53
58
56
N/A
1/9/2026
Total
$1,384
$1,480
$1,815
(a)This plan has elected to utilize special amortization provisions provided under the Preservation of Access to Care for Medicare Beneficiaries and Pension
Relief Act of 2010.
(b)The trustees of this plan have voluntarily elected to put the fund in critical status to strengthen its funding position.