XML 81 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule of Debt (Details) - USD ($)
Dec. 31, 2024
Dec. 04, 2024
Oct. 15, 2024
Dec. 31, 2023
Oct. 15, 2021
Nov. 17, 2020
Debt Instrument            
Principal balance $ 1,111,800,000     $ 1,130,600,000    
Unamortized original issue discount (21,400,000)     (78,800,000)    
Unamortized deferred financing costs (10,600,000)     (7,200,000)    
Long-term debt 755,754,000     564,836,000    
Total debt obligations 1,079,800,000     1,044,600,000    
Long term debt, gross, current (74,300,000)     (63,800,000)    
Debt instrument unamortized discount current 0     0    
Debt issuance costs, current, net 0     0    
Long-term debt, current maturities (74,300,000)     (63,800,000)    
Non-current debt, gross, noncurrent 1,037,500,000     1,066,800,000    
Debt instrument, unamortized discount, noncurrent (21,400,000)     (78,800,000)    
Debt issuance costs, noncurrent, net (10,600,000)     (7,200,000)    
Non-current portion of long-term debt 1,005,500,000     980,800,000    
Term Loan Facility | 2029 Term Loan Facility            
Debt Instrument            
Principal balance 850,000,000.0     0    
Unamortized original issue discount (12,200,000)     0    
Unamortized deferred financing costs (7,700,000)     0    
Secured debt 830,100,000     0    
Term Loan Facility | Senior Secured Term Loan            
Debt Instrument            
Unamortized original issue discount (1,300,000)          
Unamortized deferred financing costs (300,000)          
Term Loan Facility | 2026 Senior Notes            
Debt Instrument            
Unamortized original issue discount (900,000)          
Unamortized deferred financing costs (700,000)          
Senior Secured Term Loan | 2029 Term Loan Facility            
Debt Instrument            
Principal balance     $ 900,000,000.0      
Senior Secured Term Loan | Senior Secured Term Loan            
Debt Instrument            
Principal balance 0     350,400,000 $ 516,000,000.0  
Unamortized original issue discount 0     (5,200,000)    
Unamortized deferred financing costs 0     (1,100,000)    
Secured debt 0     344,100,000    
Senior Notes | 2026 Senior Notes            
Debt Instrument            
Principal balance 0   274,700,000 291,600,000 $ 400,000,000  
Unamortized original issue discount 0     (5,800,000)    
Unamortized deferred financing costs 0     (4,600,000)    
Long-term debt 0     281,200,000    
Total debt obligations   $ 3,900,000        
Convertible Debt | 2031 Notes            
Debt Instrument            
Principal balance 223,700,000   110,000 0    
Unamortized original issue discount (5,000,000.0)   (3,600,000) 0    
Unamortized deferred financing costs (2,800,000)   $ (2,900,000) 0    
Long-term debt 215,900,000     0    
Convertible Debt | 2027 Notes            
Debt Instrument            
Principal balance 38,100,000     485,300,000    
Unamortized original issue discount (4,200,000)     (67,800,000)   $ (4,400,000)
Unamortized deferred financing costs (100,000)     (1,500,000)   $ (100,000)
Long-term debt 33,800,000     416,000,000.0    
Convertible Debt | 2024 Notes            
Debt Instrument            
Principal balance 0     3,300,000    
Unamortized original issue discount 0     0    
Unamortized deferred financing costs 0     0    
Long-term debt $ 0     $ 3,300,000