XML 60 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - 2029 Term Loan Facility (Details) - USD ($)
3 Months Ended
Oct. 15, 2024
Oct. 15, 2021
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Line of Credit Facility          
Principal balance     $ 1,037,300,000   $ 1,111,800,000
Loss on early extinguishment of debt     1,274,000 $ (617,000)  
2029 Term Loan Facility | Senior Secured Term Loan          
Line of Credit Facility          
Principal balance $ 900,000,000.0        
Debt instrument term (in years) 5 years        
2029 Term Loan Facility | Senior Secured Term Loan | Base Rate          
Line of Credit Facility          
Variable rate (as a percent) 4.00%        
2029 Term Loan Facility | Senior Secured Term Loan | Adjusted Term SOFR          
Line of Credit Facility          
Variable rate (as a percent) 5.00%        
2029 Term Loan Facility | Senior Secured Term Loan | Minimum | Base Rate          
Line of Credit Facility          
Stated interest rate (as a percent) 2.50%        
2029 Term Loan Facility | Senior Secured Term Loan | Minimum | Adjusted Term SOFR          
Line of Credit Facility          
Stated interest rate (as a percent) 1.50%        
2029 Term Loan Facility | Line of Credit          
Line of Credit Facility          
Amortization quarterly amount $ 17,000,000.0        
Cash requirement 100,000,000.0        
2029 Term Loan Facility | Senior Secured Term Loan Facility          
Line of Credit Facility          
Principal balance     775,500,000   $ 850,000,000.0
Loss on early extinguishment of debt     1,300,000    
Repayments of debt     $ 74,500,000    
Effective interest rate (as a percent)     10.10%    
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range One          
Line of Credit Facility          
Maximum debt or equity purchasable $ 25,000,000        
First lien net leverage ratio 2.00        
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range Two          
Line of Credit Facility          
Maximum debt or equity purchasable $ 50,000,000        
First lien net leverage ratio 1.50        
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range Three          
Line of Credit Facility          
First lien net leverage ratio 1.50        
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range Four          
Line of Credit Facility          
First lien net leverage ratio 1.00        
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range Five          
Line of Credit Facility          
First lien net leverage ratio 1.00        
2029 Term Loan Facility | Senior Secured Term Loan Facility | Minimum          
Line of Credit Facility          
Unrestricted cash requirement $ 30,000,000        
Senior Secured Term Loan | Senior Secured Term Loan          
Line of Credit Facility          
Principal balance   $ 516,000,000.0      
Debt instrument term (in years)   5 years      
2029 Initial Draw Facility | Senior Secured Term Loan          
Line of Credit Facility          
Principal balance 850,400,000        
2029 Delayed Draw Facility | Line of Credit          
Line of Credit Facility          
Principal balance $ 49,600,000        
Debt instrument term (in years) 6 months        
Line of credit drawn     $ 0    
Term Loans, 2029 Term Loan Facility And Senior Secured Term Loan | Senior Secured Term Loan Facility          
Line of Credit Facility          
Interest expense     20,100,000 9,300,000  
Interest paid     7,900,000 9,300,000  
Amortization of the discount     700,000 600,000  
Amortization of debt issuance costs     $ 400,000 $ 100,000