XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - 2029 Term Loan Facility (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Oct. 15, 2024
Oct. 14, 2024
Apr. 30, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Nov. 17, 2020
Line of Credit Facility                  
Principal balance       $ 1,014,900,000   $ 1,014,900,000   $ 1,111,800,000  
Loss on early extinguishment of debt       183,000 $ 87,000 1,457,000 $ (530,000)    
2029 Term Loan Facility | Senior Secured Term Loan                  
Line of Credit Facility                  
Principal balance $ 900,000,000.0                
Debt instrument term (in years) 5 years                
2029 Term Loan Facility | Senior Secured Term Loan | Base Rate                  
Line of Credit Facility                  
Variable rate (as a percent) 4.00%                
2029 Term Loan Facility | Senior Secured Term Loan | Adjusted Term SOFR                  
Line of Credit Facility                  
Variable rate (as a percent) 5.00%                
2029 Term Loan Facility | Senior Secured Term Loan | Minimum | Base Rate                  
Line of Credit Facility                  
Stated interest rate (as a percent) 2.50%                
2029 Term Loan Facility | Senior Secured Term Loan | Minimum | Adjusted Term SOFR                  
Line of Credit Facility                  
Stated interest rate (as a percent) 1.50%                
2029 Term Loan Facility | Line of Credit                  
Line of Credit Facility                  
Amortization quarterly amount $ 17,300,000                
Cash requirement 100,000,000.0                
2029 Term Loan Facility | Senior Secured Term Loan Facility                  
Line of Credit Facility                  
Principal balance       767,100,000   767,100,000   850,000,000.0  
Loss on early extinguishment of debt       $ 100,000   $ 1,400,000      
Effective interest rate (as a percent)       10.10%   10.10%      
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range One                  
Line of Credit Facility                  
Maximum debt or equity purchasable $ 25,000,000                
First lien net leverage ratio 2.00                
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range Two                  
Line of Credit Facility                  
Maximum debt or equity purchasable $ 50,000,000                
First lien net leverage ratio 1.50                
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range Three                  
Line of Credit Facility                  
First lien net leverage ratio 1.50                
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range Four                  
Line of Credit Facility                  
First lien net leverage ratio 1.00                
2029 Term Loan Facility | Senior Secured Term Loan Facility | Debt Covenant, Range Five                  
Line of Credit Facility                  
First lien net leverage ratio 1.00                
2029 Term Loan Facility | Senior Secured Term Loan Facility | Minimum                  
Line of Credit Facility                  
Unrestricted cash requirement $ 30,000,000                
Senior Secured Term Loan | Senior Secured Term Loan                  
Line of Credit Facility                  
Principal balance   $ 516,000,000              
Debt instrument term (in years)   5 years              
2029 Initial Draw Facility | Senior Secured Term Loan                  
Line of Credit Facility                  
Principal balance 850,400,000                
2029 Delayed Draw Facility | Senior Secured Term Loan                  
Line of Credit Facility                  
Line of credit drawn       $ 15,000,000.0   $ 15,000,000.0      
2029 Delayed Draw Facility | Line of Credit                  
Line of Credit Facility                  
Principal balance $ 49,600,000                
Debt instrument term (in years) 6 months                
2027 Notes | Senior Secured Term Loan                  
Line of Credit Facility                  
Loss on early extinguishment of debt       0          
2027 Notes | Convertible Debt                  
Line of Credit Facility                  
Principal balance       $ 24,100,000   $ 24,100,000   $ 38,100,000  
Repurchased face amount $ 223,600,000   $ 14,000,000            
Redemption rate (as a percent)     105.00%            
Repurchase amount $ 248,200,000   $ 15,000,000            
Stated interest rate (as a percent)                 6.00%
Effective interest rate (as a percent)       10.50%   10.50%      
Term Loans, 2029 Term Loan Facility And Senior Secured Term Loan                  
Line of Credit Facility                  
Interest expense       $ 18,600,000 9,000,000.0 $ 38,700,000 18,300,000    
Interest paid       24,500,000 9,000,000.0 32,400,000 18,300,000    
Amortization of the discount       600,000 500,000 1,300,000 1,100,000    
Amortization of debt issuance costs       400,000 $ 100,000 800,000 $ 200,000    
Repayments of debt       $ 23,400,000   $ 97,900,000