XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated other comprehensive (loss) income
Accumulated deficit
Treasury stock
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2023   158,555,000          
Beginning balance at Dec. 31, 2023 $ 317,313 $ 1,586 $ 1,426,325 $ (65,541) $ (1,027,192) $ (17,393) $ (472)
Beginning balance (in shares) at Dec. 31, 2023           9,615,000  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income (90,705)       (90,673)   (32)
Other comprehensive (loss) income, net [1] 6,929     6,929      
Share-based compensation expense 9,243   9,243        
Issuance of common stock (in shares)   267,000          
Issuance of common stock 74 $ 2 72        
Treasury stock (in shares)           1,289,000  
Treasury stock (3,141)         $ (3,141)  
Restricted share forfeiture (in shares)           487,000  
Restricted share forfeiture (5)         $ (5)  
Other activity 239   239        
Ending balance (in shares) at Sep. 30, 2024   158,822,000          
Ending balance at Sep. 30, 2024 239,947 $ 1,588 1,435,879 (58,612) (1,117,865) $ (20,539) (504)
Ending balance (in shares) at Sep. 30, 2024           11,391,000  
Beginning balance (in shares) at Dec. 31, 2023   158,555,000          
Beginning balance at Dec. 31, 2023 $ 317,313 $ 1,586 1,426,325 (65,541) (1,027,192) $ (17,393) (472)
Beginning balance (in shares) at Dec. 31, 2023           9,615,000  
Ending balance (in shares) at Dec. 31, 2024 147,388,555 158,836,000          
Ending balance at Dec. 31, 2024 $ 152,634 $ 1,588 1,281,801 (56,164) (1,053,546) $ (20,540) (505)
Ending balance (in shares) at Dec. 31, 2024 11,447,187         11,447,000  
Beginning balance (in shares) at Jun. 30, 2024   158,817,000          
Beginning balance at Jun. 30, 2024 $ 249,270 $ 1,588 1,432,682 (65,786) (1,098,212) $ (20,499) (503)
Beginning balance (in shares) at Jun. 30, 2024           11,163,000  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income (19,654)       (19,653)   (1)
Other comprehensive (loss) income, net [2] 7,174     7,174      
Share-based compensation expense 2,905   2,905        
Issuance of common stock (in shares)   5,000          
Issuance of common stock 25   25        
Treasury stock (in shares)           8,000  
Treasury stock (38)         $ (38)  
Restricted share forfeiture (in shares)           220,000  
Restricted share forfeiture (2)         $ (2)  
Other activity 267   267        
Ending balance (in shares) at Sep. 30, 2024   158,822,000          
Ending balance at Sep. 30, 2024 $ 239,947 $ 1,588 1,435,879 (58,612) (1,117,865) $ (20,539) (504)
Ending balance (in shares) at Sep. 30, 2024           11,391,000  
Beginning balance (in shares) at Dec. 31, 2024 147,388,555 158,836,000          
Beginning balance at Dec. 31, 2024 $ 152,634 $ 1,588 1,281,801 (56,164) (1,053,546) $ (20,540) (505)
Beginning balance (in shares) at Dec. 31, 2024 11,447,187         11,447,000  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income $ 31,816       31,809   7
Other comprehensive (loss) income, net [1] 8,474     8,474      
Restricted stock awards settled, net of withholdings (in shares)   496,000          
Restricted stock awards settled, net of withholdings (1,067) $ 5 (1,072)        
Performance stock units settled, net of withholdings (in shares)   232,000          
Performance stock units settled, net of withholdings (520) $ 3 (523)        
Share-based compensation expense 6,838   6,838        
Equity component - 2027 Notes (2,043)   (2,043)        
Issuance of common stock (in shares)   324,000          
Issuance of common stock 128 $ 3 125        
Treasury stock (in shares)           966,000  
Treasury stock (3,064)         $ (3,064)  
Restricted share forfeiture (in shares)           366,000  
Restricted share forfeiture (3)         $ (3)  
Other activity $ 318   318        
Ending balance (in shares) at Sep. 30, 2025 147,108,750 159,888,000          
Ending balance at Sep. 30, 2025 $ 193,511 $ 1,599 1,285,444 (47,690) (1,021,737) $ (23,607) (498)
Ending balance (in shares) at Sep. 30, 2025 12,778,962         12,779,000  
Beginning balance (in shares) at Jun. 30, 2025   159,381,000          
Beginning balance at Jun. 30, 2025 $ 236,589 $ 1,594 1,284,699 (43,111) (982,488) $ (23,607) (498)
Beginning balance (in shares) at Jun. 30, 2025           12,751,000  
Increase (Decrease) in Stockholders' Equity              
Net (loss) income (39,249)       (39,249)    
Other comprehensive (loss) income, net [2] (4,579)     (4,579)      
Restricted stock awards settled, net of withholdings (in shares)   496,000          
Restricted stock awards settled, net of withholdings (1,067) $ 5 (1,072)        
Share-based compensation expense 1,877   1,877        
Issuance of common stock (in shares)   11,000          
Issuance of common stock 44   44        
Restricted share forfeiture (in shares)           28,000  
Restricted share forfeiture 0            
Other activity $ (104)   (104)        
Ending balance (in shares) at Sep. 30, 2025 147,108,750 159,888,000          
Ending balance at Sep. 30, 2025 $ 193,511 $ 1,599 $ 1,285,444 $ (47,690) $ (1,021,737) $ (23,607) $ (498)
Ending balance (in shares) at Sep. 30, 2025 12,778,962         12,779,000  
[1] For the nine months ended September 30, 2025 and 2024, Other comprehensive (loss) income is net of an income tax benefit of $1.6 million and $1.5 million, respectively.
[2] For the three months ended September 30, 2025 and 2024, Other comprehensive (loss) income is net of an income tax provision of $0.6 million and an income tax benefit of $1.6 million, respectively.