XML 53 R36.htm IDEA: XBRL DOCUMENT
v3.25.4

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Debt Disclosure [Abstract] |
Schedule of Debt | The Company's debt as of December 31, 2025 and 2024 consisted of the financing arrangements described below.
| December 31, 2025 | December 31, 2024
In millions | Principal balance | Unamortized original issue discount | Unamortized deferred financing costs | Carrying value | Principal balance | Unamortized original issue discount | Unamortized deferred financing costs | Carrying value
2029 Term Loan Facility | $729.5 | $(8.8) | $(5.6) | $715.1 | $850.0 | $(12.2) | $(7.7) | $830.1
2031 Notes | 223.7 | (4.4) | (2.5) | 216.8 | 223.7 | (5.0) | (2.8) | 215.9
2027 Notes | 24.1 | (1.8) | — | 22.3 | 38.1 | (4.2) | (0.1) | 33.8
Total debt | $977.3 | $(15.0) | $(8.1) | $954.2 | $1,111.8 | $(21.4) | $(10.6) | $1,079.8
Less: Current portion of long-term debt | $(69.3) | $— | $— | $(69.3) | $(74.3) | $— | $— | $(74.3)
Non-current portion of long-term debt | $908.0 | $(15.0) | $(8.1) | $884.9 | $1,037.5 | $(21.4) | $(10.6) | $1,005.5
Schedule of Future Debt Obligation Payments | Future debt obligation payments for the year ended December 31, are as follows:
In millions | Principal payments
2026 | $69.3
2027 | 93.5
2028 | 69.3
2029 | 521.5
2030 and thereafter | 223.7
Total future debt obligations | $977.3

X
- Definition Tabular disclosure of contractual obligation by timing of payment due. Includes, but is not limited to, long-term debt obligation, lease obligation, and purchase obligation. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Subparagraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ContractualObligationFiscalYearMaturityScheduleTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration