XML 30 R13.htm IDEA: XBRL DOCUMENT v3.25.4
Leases
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Leases NOTE 4 — Leases
We lease certain real estate, vehicles, and equipment. Our leases have remaining lease terms of one to 11 years, some of
which may include options to extend the leases, and some of which may include options to terminate the leases. The exercise of
lease renewal options is at our sole discretion. The depreciable lives of assets and leasehold improvements are limited by the
expected lease term unless there is a transfer of title or purchase option reasonably certain of exercise.
The components of lease expense are as follows:
Year ended December 31,
In thousands
2025
2024
2023
Operating lease cost(a)
$40,321
$52,417
$64,845
Short-term lease cost(b)
1,400
938
900
Variable lease cost
9,848
12,390
13,200
Net lease cost
$51,569
$65,745
$78,945
(a) Includes sublease income of $8.8 million, $8.3 million, and $9.1 million for the years ended December 31, 2025, 2024, and 2023, respectively.
(b)Excludes expenses relating to leases with a lease term of one month or less.
In 2023, the Company sold two properties in Michigan and Arizona for a total of $60.5 million, which resulted in a net gain
of $39.3 million. Contemporaneously with the closing of the sales, the Company entered into leases pursuant to which we
leased back the properties for cumulative annual rent of $39.9 million, subject to annual escalations. The leases are accounted
for as operating leases.
Supplemental information related to leases are as follows:
Year ended December 31,
In thousands, except lease term and discount rate
2025
2024
2023
Cash paid for amounts included in the measurement of operating lease liabilities
$62,184
$71,985
$76,338
Right-of-use assets obtained in exchange for operating lease obligations
8,497
6,071
31,501
Gain on sale and leaseback transactions, net
(105)
(40,221)
Weighted-average remaining lease term (in years)
5.5
6.0
6.4
Weighted-average discount rate
13.3%
13.2%
13.0%
Future minimum lease payments under non-cancellable leases are as follows:
In thousands
Year ended
December 31,
2026
$50,609
2027
41,936
2028
37,963
2029
36,286
2030
32,305
Thereafter
43,125
Total future minimum lease payments
242,224
Less: Imputed interest
62,368
Total
$179,856
As of December 31, 2025, we have entered into leases that have not yet commenced with total future lease payments of
$0.1 million, which are not yet recorded on the Consolidated balance sheet.