XML 85 R68.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Senior Secured Convertible Notes due 2027, Senior Secured Convertible Notes due 2031, and the Convertible Notes Exchange (Details)
 1 Months Ended 12 Months Ended
Oct. 15, 2024
USD ($)
component
$ / shares
shares
Apr. 30, 2025
USD ($)
Dec. 31, 2025
USD ($)
shares
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Nov. 17, 2020
$ / shares
Line of Credit Facility            
Principal balance     $ 977,300,000 $ 1,111,800,000    
Common stock, par value (in dollars per share) | $ / shares     $ 0.01 $ 0.01    
Loss (gain) on early extinguishment of debt     $ (1,516,000) $ 55,559,000 $ 4,529,000  
2027 Notes | Convertible Debt            
Line of Credit Facility            
Stated interest rate (as a percent)           6.00%
Repurchased face amount $ 223,600,000 $ 14,000,000.0        
Debt instrument, debt repurchased, rate 1.110          
Repurchase amount $ 248,200,000 $ 15,000,000.0        
Principal balance     24,100,000 38,100,000    
Common stock, par value (in dollars per share) | $ / shares $ 0.01          
If-converted value in excess of principal     700,000      
Redemption rate (as a percent)   105.00%        
Number of components | component 2          
Loss (gain) on early extinguishment of debt       63,200,000    
Write-off of unamortized original issue discount       50,300,000    
Unamortized deferred financing costs       1,100,000    
Reduction in additional paid-in capital     2,000,000.0 237,500,000    
Fair value of conversion feature     $ 40,000,000.0 42,000,000.0    
Aggregate shares receivable upon conversion (shares) | shares     14,300,000      
Effective interest rate (as a percent)     10.50%      
Initial conversion rate (in shares) | shares     0      
2027 Notes | Convertible Debt | Level 2            
Line of Credit Facility            
Debt fair value     $ 28,900,000      
2027 Notes | Convertible Debt | Period One            
Line of Credit Facility            
Redemption rate (as a percent) 110.00%          
2027 Notes | Convertible Debt | Scenario, Plan            
Line of Credit Facility            
Initial conversion rate (in shares) | shares 200          
Stated conversion price (in usd per share) | $ / shares $ 5.00         $ 5.00
Aggregate shares receivable upon conversion (shares) | shares     4,800,000      
2031 Notes | Convertible Debt            
Line of Credit Facility            
Stated interest rate (as a percent) 6.00%          
Accrued interest and unpaid $ 10,000,000.0          
Principal balance $ 110,000   $ 223,700,000 223,700,000    
Common stock, par value (in dollars per share) | $ / shares $ 0.01          
If-converted value in excess of principal     6,700,000      
Redemption rate (as a percent) 140.00%          
Debt redemption right, amount $ 72,800,000          
Debt redemption right, percentage of principal 30.00%          
Minimum qualified cash required $ 30,000,000.0          
Number of components | component 2          
Fair value of conversion feature     $ 80,400,000 80,400,000    
Aggregate shares receivable upon conversion (shares) | shares     143,900,000      
Debt instrument, issued premium rate 50.00%          
Effective interest rate (as a percent)     6.60%      
Initial conversion rate (in shares) | shares     0      
2031 Notes | Convertible Debt | Period One            
Line of Credit Facility            
Redemption rate (as a percent) 110.00%          
Total gross leverage ratio 1.5          
2031 Notes | Convertible Debt | Scenario, Plan            
Line of Credit Facility            
Initial conversion rate (in shares) | shares 200          
Stated conversion price (in usd per share) | $ / shares $ 5.00          
Aggregate shares receivable upon conversion (shares) | shares     44,700,000      
2027 Notes and 2031 Notes | Convertible Debt            
Line of Credit Facility            
Interest expense     $ 15,100,000 26,200,000    
Interest paid     15,200,000 27,400,000    
Amortization of the discount     1,600,000 11,900,000    
Amortization of debt issuance costs     $ 400,000 $ 300,000