XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Operating activities:    
Net income $ 16,192us-gaap_ProfitLoss $ 7,973us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, Depletion and Amortization 48,919us-gaap_DepreciationDepletionAndAmortization 39,240us-gaap_DepreciationDepletionAndAmortization
Amortization of prepaid lease 36inn_StraightLineRentExpense 36inn_StraightLineRentExpense
Loss on impairment of assets 9,247us-gaap_AssetImpairmentCharges 8,654us-gaap_AssetImpairmentCharges
Equity-based compensation 2,843us-gaap_ShareBasedCompensation 1,616us-gaap_ShareBasedCompensation
Deferred tax asset (70)us-gaap_DeferredIncomeTaxExpenseBenefit (964)us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on disposal of assets (284)us-gaap_GainLossOnDispositionOfAssets1 (888)us-gaap_GainLossOnDispositionOfAssets1
Gain on derivative financial instruments   (2)us-gaap_DerivativeGainLossOnDerivativeNet
Changes in operating assets and liabilities:    
Restricted cash - operating (3,437)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (2,882)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Trade receivables (4,646)us-gaap_IncreaseDecreaseInAccountsReceivable (4,207)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other 3,608us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (15,694)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 6,605us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 13,365us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 79,013us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 46,247us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Acquisitions of hotel properties (177,761)us-gaap_PaymentsToAcquireRealEstate (388,456)us-gaap_PaymentsToAcquireRealEstate
Acquisition of non-controlling interest in joint venture (8,232)us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest  
Investment in hotel properties under development (186)us-gaap_PaymentsToDevelopRealEstateAssets (10,246)us-gaap_PaymentsToDevelopRealEstateAssets
Acquisition of land held for development   (2,800)us-gaap_PaymentsToAcquireAndDevelopRealEstate
Improvements and additions to hotel properties (34,929)us-gaap_PaymentsForCapitalImprovements (33,840)us-gaap_PaymentsForCapitalImprovements
Advances under note funding obligation (2,221)us-gaap_PaymentsToAcquireNotesReceivable  
Purchases of office furniture and equipment   (599)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Proceeds from asset dispositions, net of closing costs 11,597us-gaap_ProceedsFromSaleOfProductiveAssets 33,545us-gaap_ProceedsFromSaleOfProductiveAssets
Restricted cash - FF&E reserve 18,170us-gaap_IncreaseDecreaseInRestrictedCash (19,623)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (193,562)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (422,019)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Proceeds from issuance of debt 216,001us-gaap_ProceedsFromIssuanceOfDebt 375,745us-gaap_ProceedsFromIssuanceOfDebt
Principal payments on debt (70,459)us-gaap_RepaymentsOfDebt (321,636)us-gaap_RepaymentsOfDebt
Financing fees on debt (734)us-gaap_PaymentsOfFinancingCosts (2,484)us-gaap_PaymentsOfFinancingCosts
Proceeds from equity offerings, net of offering costs   389,389us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Dividends paid and distributions to members (42,187)inn_PaymentsOfDividendsAndDistributions (33,748)inn_PaymentsOfDividendsAndDistributions
Net cash provided by financing activities 102,621us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 407,266us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents (11,928)us-gaap_NetCashProvidedByUsedInContinuingOperations 31,494us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of year 46,706us-gaap_CashAndCashEquivalentsAtCarryingValue 13,980us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 34,778us-gaap_CashAndCashEquivalentsAtCarryingValue 45,474us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash payments for interest 19,871us-gaap_InterestPaid 14,639us-gaap_InterestPaid
Capitalized interest 186us-gaap_InterestPaidCapitalized 246us-gaap_InterestPaidCapitalized
Cash payments for taxes, net of refunds 739us-gaap_IncomeTaxesPaidNet 683us-gaap_IncomeTaxesPaidNet
Mortgage debt from acquisitions of hotel properties 43,172us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 33,532us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1
Common units issued for acquisition $ 3,685inn_NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1Value