|
Revision of Prior Period Financial Statements (Tables)
|
12 Months Ended |
|
Dec. 31, 2013
|
| Revision of Prior Period Financial Statements |
|
| Schedule of effect on consolidated statements of income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2012 |
|
2011 |
|
|
(In thousands, except per share
amounts) |
|
As
Reported(1) |
|
Adjustment |
|
Revised |
|
As
Reported(1) |
|
Adjustment |
|
Revised |
|
|
Earnings (losses) from unconsolidated affiliates |
|
$ |
(301,320 |
) |
$ |
12,602 |
|
$ |
(288,718 |
) |
$ |
56,647 |
|
$ |
28,801 |
|
$ |
85,448 |
|
|
Total revenues and other income |
|
|
6,604,868 |
|
|
12,602 |
|
|
6,617,470 |
|
|
6,090,066 |
|
|
28,801 |
|
|
6,118,867 |
|
|
Direct costs |
|
|
4,368,702 |
|
|
(1,596 |
) |
|
4,367,106 |
|
|
3,736,910 |
|
|
1,596 |
|
|
3,738,506 |
|
|
Total costs and other deductions |
|
|
6,342,106 |
|
|
(1,596 |
) |
|
6,340,510 |
|
|
5,602,018 |
|
|
1,596 |
|
|
5,603,614 |
|
|
Income (loss) from continuing operations before income taxes |
|
|
262,762 |
|
|
14,198 |
|
|
276,960 |
|
|
488,048 |
|
|
27,205 |
|
|
515,253 |
|
|
Deferred income tax expense (benefit) |
|
|
(115,413 |
) |
|
13,405 |
|
|
(102,008 |
) |
|
33,021 |
|
|
22,360 |
|
|
55,381 |
|
|
Income tax expense (benefit) |
|
|
27,581 |
|
|
13,405 |
|
|
40,986 |
|
|
142,723 |
|
|
22,360 |
|
|
165,083 |
|
|
Income (loss) from continuing operations, net of tax |
|
|
232,181 |
|
|
793 |
|
|
232,974 |
|
|
342,325 |
|
|
4,845 |
|
|
347,170 |
|
|
Net income (loss) |
|
|
164,655 |
|
|
793 |
|
|
165,448 |
|
|
244,724 |
|
|
4,845 |
|
|
249,569 |
|
|
Net income (loss) attributable to Nabors |
|
|
164,034 |
|
|
793 |
|
|
164,827 |
|
|
243,679 |
|
|
4,845 |
|
|
248,524 |
|
|
Earnings (losses) per share:(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic from continuing operations |
|
$ |
0.80 |
|
$ |
— |
|
$ |
0.80 |
|
$ |
1.19 |
|
$ |
0.02 |
|
$ |
1.21 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Basic |
|
$ |
0.57 |
|
$ |
— |
|
$ |
0.57 |
|
$ |
0.85 |
|
$ |
0.02 |
|
$ |
0.87 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted from continuing operations |
|
$ |
0.79 |
|
$ |
— |
|
$ |
0.79 |
|
$ |
1.17 |
|
$ |
0.02 |
|
$ |
1.18 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Diluted |
|
$ |
0.56 |
|
$ |
— |
|
$ |
0.56 |
|
$ |
0.83 |
|
$ |
0.02 |
|
$ |
0.85 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- (1)
- Amounts reflect the retrospective reclassification of the results of Peak as discontinued operations. Refer to Note 5—Assets Held for Sale and Discontinued Operations for additional information.
- (2)
- Earnings per share is computed independently for each of the columns presented. Therefore, the sum of the earnings per share may not equal the total revised.
|
| Schedule of effect on consolidated statements of other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2012 |
|
2011 |
|
|
(In thousands) |
|
As
Reported |
|
Adjustment |
|
Revised |
|
As
Reported |
|
Adjustment |
|
Revised |
|
|
Net income (loss) attributable to Nabors |
|
$ |
164,034 |
|
$ |
793 |
|
$ |
164,827 |
|
$ |
243,679 |
|
$ |
4,845 |
|
$ |
248,524 |
|
|
Comprehensive income (loss) attributable to Nabors |
|
|
274,365 |
|
|
793 |
|
|
275,158 |
|
|
222,891 |
|
|
4,845 |
|
|
227,736 |
|
|
Comprehensive income (loss) |
|
|
275,297 |
|
|
793 |
|
|
276,090 |
|
|
223,751 |
|
|
4,845 |
|
|
228,596 |
|
|
| Schedule of effect on consolidated statements of cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2012 |
|
2011 |
|
|
(In thousands) |
|
As
Reported |
|
Adjustment |
|
Revised |
|
As
Reported |
|
Adjustment |
|
Revised |
|
|
Net income (loss) attributable to Nabors |
|
$ |
164,034 |
|
$ |
793 |
|
$ |
164,827 |
|
$ |
243,679 |
|
$ |
4,845 |
|
$ |
248,524 |
|
|
Deferred income tax expense (benefit) |
|
|
(145,147 |
) |
|
13,405 |
|
|
(131,742 |
) |
|
(34,739 |
) |
|
22,360 |
|
|
(12,379 |
) |
|
Equity in (earnings) losses of unconsolidated affiliates, net of dividends |
|
|
312,319 |
|
|
(12,602 |
) |
|
299,717 |
|
|
(132,388 |
) |
|
(28,801 |
) |
|
(161,189 |
) |
|
Trade accounts payable and accrued liabilities |
|
|
(223,199 |
) |
|
(1,596 |
) |
|
(224,795 |
) |
|
517,615 |
|
|
1,596 |
|
|
519,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,562,705 |
|
|
— |
|
|
1,562,705 |
|
|
1,456,487 |
|
|
— |
|
|
1,456,487 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of effect on consolidated statements of changes in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2011 |
|
2010 |
|
|
(In thousands) |
|
As
Reported |
|
Adjustment |
|
Revised |
|
As
Reported |
|
Adjustment |
|
Revised |
|
|
Retained earnings |
|
$ |
3,956,364 |
|
$ |
(793 |
) |
$ |
3,955,571 |
|
$ |
3,707,881 |
|
$ |
(5,638 |
) |
$ |
3,702,243 |
|
|
Total equity |
|
|
5,601,217 |
|
|
(793 |
) |
|
5,600,424 |
|
|
5,342,863 |
|
|
(5,638 |
) |
|
5,337,225 |
|
|