|
Income Taxes (Tables)
|
12 Months Ended |
|
Dec. 31, 2013
|
| Income Taxes |
|
| Change in unrecognized tax benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2013 |
|
2012 |
|
2011 |
|
|
|
(In thousands)
|
|
|
Balance as of January 1 |
|
$ |
83,950 |
|
$ |
68,848 |
|
$ |
81,174 |
|
|
Additions based on tax positions related to the current year |
|
|
145 |
|
|
922 |
|
|
1,850 |
|
|
Additions for tax positions of prior years |
|
|
3,360 |
|
|
16,372 |
(2) |
|
11,748 |
|
|
Reductions for tax positions for prior years |
|
|
(30,320 |
)(1) |
|
(1,174 |
) |
|
(11,082 |
) |
|
Settlements |
|
|
(9,583 |
) |
|
(1,018 |
) |
|
(14,842 |
) |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31 |
|
$ |
47,552 |
|
$ |
83,950 |
|
$ |
68,848 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
- (1)
- Includes $21.6 million related to settlements in Mexico, Canada and Algeria and $8.7 million due to the expiration of statutes.
- (2)
- Includes an unrecognized tax benefit of $10.4 million related to a Mexico audit assessment.
|
| Income (loss) from continuing operations before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2013 |
|
2012 |
|
2011 |
|
|
|
|
|
Revised
|
|
Revised
|
|
|
|
(In thousands)
|
|
|
United States and Other Jurisdictions |
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
(84,032 |
) |
$ |
193,125 |
|
$ |
205,754 |
|
|
Other jurisdictions |
|
|
190,192 |
|
|
83,835 |
|
|
309,499 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes from continuing operations |
|
$ |
106,160 |
|
$ |
276,960 |
|
$ |
515,253 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Income tax expense (benefit) from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2013 |
|
2012 |
|
2011 |
|
|
|
|
|
Revised
|
|
Revised
|
|
|
|
(In thousands)
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
(16,934 |
) |
$ |
25,802 |
|
$ |
27,649 |
|
|
Outside the U.S. |
|
|
50,866 |
|
|
82,950 |
|
|
43,732 |
|
|
State |
|
|
5,933 |
|
|
34,242 |
|
|
38,321 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
39,865 |
|
$ |
142,994 |
|
$ |
109,702 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
(71,251 |
) |
$ |
(79,193 |
) |
$ |
51,739 |
|
|
Outside the U.S. |
|
|
(10,288 |
) |
|
(9,484 |
) |
|
16,692 |
|
|
State |
|
|
(13,507 |
) |
|
(13,331 |
) |
|
(13,050 |
) |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(95,046 |
) |
$ |
(102,008 |
) |
$ |
55,381 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
$ |
(55,181 |
) |
$ |
40,986 |
|
$ |
165,083 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of the differences between taxes on income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2013 |
|
2012 |
|
2011 |
|
|
|
|
|
Revised
|
|
Revised
|
|
|
|
(In thousands)
|
|
|
Income tax provision at statutory (Bermuda rate of 0%) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Taxes on U.S. and other international earnings (losses) at greater than the Bermuda rate |
|
|
(33,277 |
) |
|
(39,830 |
) |
|
122,292 |
|
|
Increase (decrease) in valuation allowance |
|
|
25,592 |
|
|
33,730 |
|
|
4,785 |
|
|
Effect of change in tax rate |
|
|
— |
|
|
— |
|
|
(258 |
) |
|
Tax reserves and interest |
|
|
(39,921 |
) |
|
26,176 |
|
|
12,993 |
|
|
State income taxes |
|
|
(7,575 |
) |
|
20,910 |
|
|
25,271 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
$ |
(55,181 |
) |
$ |
40,986 |
|
$ |
165,083 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
(52.0 |
)% |
|
14.8 |
% |
|
32.0 |
% |
|
| Deferred tax assets and liabilities |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2013 |
|
2012 |
|
|
|
(In thousands)
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Net operating loss carryforwards |
|
$ |
1,658,084 |
|
$ |
1,826,597 |
|
|
Equity compensation |
|
|
32,219 |
|
|
29,337 |
|
|
Deferred revenue |
|
|
35,689 |
|
|
33,523 |
|
|
Tax credit and other attribute carryforwards |
|
|
109,294 |
|
|
110,563 |
|
|
Insurance loss reserves |
|
|
4,645 |
|
|
10,873 |
|
|
Accrued interest |
|
|
224,959 |
|
|
55,143 |
|
|
Other |
|
|
162,678 |
|
|
49,556 |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Subtotal |
|
|
2,227,568 |
|
|
2,115,592 |
|
|
Valuation allowance |
|
|
(1,547,441 |
) |
|
(1,520,852 |
) |
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
$ |
680,127 |
|
$ |
594,740 |
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Depreciation and amortization for tax in excess of book expense |
|
$ |
967,689 |
|
$ |
945,888 |
|
|
Variable interest investments |
|
|
85,979 |
|
|
144,020 |
|
|
Other |
|
|
17,890 |
|
|
— |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Deferred tax liability |
|
$ |
1,071,558 |
|
$ |
1,089,908 |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Net deferred assets (liabilities) |
|
$ |
(391,431 |
) |
$ |
(495,168 |
) |
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Balance Sheet Summary: |
|
|
|
|
|
|
|
|
Net current deferred asset |
|
$ |
121,316 |
|
$ |
110,480 |
|
|
Net noncurrent deferred asset(1) |
|
|
6,491 |
|
|
4,408 |
|
|
Net current deferred liability(2) |
|
|
(3,075 |
) |
|
(10,721 |
) |
|
Net noncurrent deferred liability |
|
|
(516,161 |
) |
|
(599,335 |
) |
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Net deferred asset (liability) |
|
$ |
(391,429 |
) |
$ |
(495,168 |
) |
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
- (1)
- This amount is included in other long-term assets.
- (2)
- This amount is included in accrued liabilities.
|
| NOL carryforwards by year of expiration |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
U.S. Federal |
|
Non-U.S. |
|
|
|
(In thousands)
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
$ |
14,538 |
|
$ |
— |
|
$ |
14,538 |
|
|
2015 |
|
|
12,052 |
|
|
— |
|
|
12,052 |
|
|
2016 |
|
|
37,089 |
|
|
— |
|
|
37,089 |
|
|
2017 |
|
|
46,234 |
|
|
— |
|
|
46,234 |
|
|
2018 |
|
|
55,688 |
|
|
999 |
|
|
54,689 |
|
|
2019 |
|
|
27,418 |
|
|
17,722 |
|
|
9,696 |
|
|
2020 |
|
|
17,065 |
|
|
— |
|
|
17,065 |
|
|
2021 |
|
|
24,020 |
|
|
— |
|
|
24,020 |
|
|
2022 |
|
|
475 |
|
|
— |
|
|
475 |
|
|
2023 |
|
|
5,673 |
|
|
— |
|
|
5,673 |
|
|
2030 |
|
|
28,173 |
|
|
— |
|
|
28,173 |
|
|
2031 |
|
|
259,630 |
|
|
189,444 |
|
|
70,186 |
|
|
2032 |
|
|
82,328 |
|
|
— |
|
|
82,328 |
|
|
2033 |
|
|
94,533 |
|
|
4,778 |
|
|
89,755 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Subtotal: expiring NOLs |
|
$ |
704,916 |
|
$ |
212,943 |
|
$ |
491,973 |
|
|
Non-expiring NOLs |
|
|
4,924,153 |
|
|
— |
|
|
4,924,153 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,629,069 |
|
$ |
212,943 |
|
$ |
5,416,126 |
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|