|
Assets Held for Sale and Discontinued Operations (Details 3) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Jun. 30, 2012
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
| Revenues and other income: | ||||||||||||
| Operating revenues | $ 6,152,015 | $ 6,843,051 | $ 6,013,480 | |||||||||
| Earnings from affiliates | (1,600) | (2,600) | 1,400 | 2,900 | 1,200 | (99,500) | (156,063) | (34,321) | (190,384) | 39 | (288,718) | 85,448 |
| Investment income | 96,577 | 63,137 | 19,939 | |||||||||
| Total revenues and other income | 1,547,209 | 1,830,619 | 3,377,828 | 6,248,631 | 6,617,470 | 6,118,867 | ||||||
| Costs and other deductions: | ||||||||||||
| Direct costs | 1,089,175 | 1,155,717 | 2,244,892 | 3,981,828 | 4,367,106 | 3,738,506 | ||||||
| General and administrative expenses | 525,330 | 527,953 | 487,808 | |||||||||
| Depreciation and amortization | 1,086,677 | 1,039,923 | 918,122 | |||||||||
| Interest expense | 223,418 | 251,904 | 256,632 | |||||||||
| Losses (gains) on sales and disposals of long-lived assets and other expense (income), net | 37,977 | (136,636) | 4,474 | |||||||||
| Impairments and other charges | 287,241 | 290,260 | 198,072 | |||||||||
| Total costs and other deductions | 1,703,353 | 1,595,552 | 3,298,905 | 6,142,471 | 6,340,510 | 5,603,614 | ||||||
| Income before income taxes | (156,144) | 235,067 | 78,923 | 106,160 | 276,960 | 515,253 | ||||||
| Income tax expense: | ||||||||||||
| Current | 39,865 | 142,994 | 109,702 | |||||||||
| Deferred | (69,966) | 49,765 | (20,201) | (95,046) | (102,008) | 55,381 | ||||||
| Total income tax expense (benefit) | (35,268) | 75,771 | 40,503 | (55,181) | 40,986 | 165,083 | ||||||
| Subsidiary preferred stock dividend | (3,000) | (3,000) | (3,000) | |||||||||
| Income (loss) from continuing operations, net of tax | 128,516 | (90,510) | 28,128 | 92,207 | 131,656 | 64,489 | (121,626) | 158,546 | 36,920 | 158,341 | 232,974 | 347,170 |
| Income (loss) from discontinued operations, net of tax | 23,113 | (14,430) | (26,873) | 7,011 | (103,414) | 12,155 | 26,710 | (2,977) | (11,179) | (67,526) | (97,601) | |
| Net income (loss) | (94,916) | 155,569 | 60,653 | 147,162 | 165,448 | 249,569 | ||||||
| Less: Net (income) loss attributable to noncontrolling interest | (1,026) | (441) | (5,616) | (97) | (1,074) | (988) | 1,174 | 267 | (7,180) | (621) | (1,045) | |
| Net income (loss) attributable to Nabors | 150,603 | (105,381) | (4,361) | 99,121 | 27,077 | 75,656 | (93,742) | 155,836 | 62,094 | 139,982 | 164,827 | 248,524 |
| Earnings per share: (3) | ||||||||||||
| Basic from continuing operations (in dollars per share) | $ 0.43 | $ (0.30) | $ 0.08 | $ 0.31 | $ 0.45 | $ 0.22 | $ (0.41) | $ 0.55 | $ 0.13 | $ 0.51 | $ 0.80 | $ 1.21 |
| Basic from discontinued operations (in dollars per share) | $ 0.07 | $ (0.05) | $ (0.09) | $ 0.03 | $ (0.36) | $ 0.04 | $ 0.09 | $ (0.01) | $ (0.04) | $ (0.23) | $ (0.34) | |
| Total Basic (in dollars per share) | $ 0.50 | $ (0.35) | $ (0.01) | $ 0.34 | $ 0.09 | $ 0.26 | $ (0.32) | $ 0.54 | $ 0.21 | $ 0.47 | $ 0.57 | $ 0.87 |
| Diluted from continuing operations (in dollars per share) | $ 0.42 | $ (0.30) | $ 0.08 | $ 0.31 | $ 0.45 | $ 0.22 | $ (0.41) | $ 0.54 | $ 0.13 | $ 0.51 | $ 0.79 | $ 1.18 |
| Diluted from discontinued operations (in dollars per share) | $ 0.08 | $ (0.05) | $ (0.09) | $ 0.02 | $ (0.36) | $ 0.04 | $ 0.09 | $ (0.01) | $ (0.04) | $ (0.23) | $ (0.33) | |
| Total Diluted (in dollars per share) | $ 0.50 | $ (0.35) | $ (0.01) | $ 0.33 | $ 0.09 | $ 0.26 | $ (0.32) | $ 0.53 | $ 0.21 | $ 0.47 | $ 0.56 | $ 0.85 |
|
Peak
|
||||||||||||
| Revenues and other income: | ||||||||||||
| Operating revenues | 1,697,904 | 1,844,688 | 3,542,592 | 6,843,051 | 6,013,480 | |||||||
| Earnings from affiliates | (134,317) | (68,669) | (202,986) | (301,320) | 56,647 | |||||||
| Investment income | 5,368 | 20,252 | 25,620 | 63,137 | 19,939 | |||||||
| Total revenues and other income | 1,568,955 | 1,796,271 | 3,365,226 | 6,604,868 | 6,090,066 | |||||||
| Costs and other deductions: | ||||||||||||
| Direct costs | 1,092,375 | 1,154,113 | 2,246,488 | 4,368,702 | 3,736,910 | |||||||
| General and administrative expenses | 132,385 | 135,468 | 267,853 | 527,953 | 487,808 | |||||||
| Depreciation and amortization | 257,257 | 243,547 | 500,804 | 1,039,923 | 918,122 | |||||||
| Interest expense | 63,627 | 62,665 | 126,292 | 251,904 | 256,632 | |||||||
| Losses (gains) on sales and disposals of long-lived assets and other expense (income), net | 13,406 | (1,845) | 11,561 | (136,636) | 4,474 | |||||||
| Impairments and other charges | 147,503 | 147,503 | 290,260 | 198,072 | ||||||||
| Total costs and other deductions | 1,706,553 | 1,593,948 | 3,300,501 | 6,342,106 | 5,602,018 | |||||||
| Income before income taxes | (137,598) | 202,323 | 64,725 | 262,762 | 488,048 | |||||||
| Income tax expense: | ||||||||||||
| Current | 34,698 | 26,006 | 60,704 | 142,994 | 109,702 | |||||||
| Deferred | (72,373) | 38,767 | (33,606) | (115,413) | 33,021 | |||||||
| Total income tax expense (benefit) | (37,675) | 64,773 | 27,098 | (27,581) | 142,723 | |||||||
| Subsidiary preferred stock dividend | 750 | 750 | 1,500 | 3,000 | 3,000 | |||||||
| Income (loss) from continuing operations, net of tax | (100,673) | 136,800 | 36,127 | 232,181 | 342,325 | |||||||
| Income (loss) from discontinued operations, net of tax | 26,710 | (2,977) | 23,733 | (67,526) | (97,601) | |||||||
| Net income (loss) | (73,963) | 133,823 | 59,860 | 164,655 | 244,724 | |||||||
| Less: Net (income) loss attributable to noncontrolling interest | 1,174 | 267 | 1,441 | (621) | (1,045) | |||||||
| Net income (loss) attributable to Nabors | (72,789) | 134,090 | 61,301 | 164,034 | 243,679 | |||||||
| Earnings per share: (3) | ||||||||||||
| Basic from continuing operations (in dollars per share) | $ (0.34) | $ 0.48 | $ 0.13 | $ 0.80 | $ 1.19 | |||||||
| Basic from discontinued operations (in dollars per share) | $ 0.09 | $ (0.02) | $ 0.08 | $ (0.23) | $ (0.34) | |||||||
| Total Basic (in dollars per share) | $ (0.25) | $ 0.46 | $ 0.21 | $ 0.57 | $ 0.85 | |||||||
| Diluted from continuing operations (in dollars per share) | $ (0.34) | $ 0.47 | $ 0.13 | $ 0.79 | $ 1.17 | |||||||
| Diluted from discontinued operations (in dollars per share) | $ 0.09 | $ (0.01) | $ 0.08 | $ (0.23) | $ (0.34) | |||||||
| Total Diluted (in dollars per share) | $ (0.25) | $ 0.46 | $ 0.21 | $ 0.56 | $ 0.83 | |||||||
|
As Previously Filed
|
||||||||||||
| Revenues and other income: | ||||||||||||
| Operating revenues | 6,989,573 | |||||||||||
| Earnings from affiliates | (134,317) | (68,669) | (202,986) | (301,320) | 56,647 | |||||||
| Investment income | 63,137 | |||||||||||
| Total revenues and other income | 1,568,955 | 1,796,271 | 3,365,226 | 6,604,868 | 6,090,066 | |||||||
| Costs and other deductions: | ||||||||||||
| Direct costs | 1,092,375 | 1,154,113 | 2,246,488 | 4,368,702 | 3,736,910 | |||||||
| Total costs and other deductions | 1,706,553 | 1,593,948 | 3,300,501 | 6,342,106 | 5,602,018 | |||||||
| Income before income taxes | (137,598) | 202,323 | 64,725 | 262,762 | 488,048 | |||||||
| Income tax expense: | ||||||||||||
| Deferred | (72,373) | 38,767 | (33,606) | (115,413) | 33,021 | |||||||
| Total income tax expense (benefit) | (37,675) | 64,773 | 27,098 | 27,581 | 142,723 | |||||||
| Income (loss) from continuing operations, net of tax | (100,673) | 136,800 | 36,127 | 232,181 | 342,325 | |||||||
| Net income (loss) | (73,963) | 133,823 | 59,860 | 164,655 | 244,724 | |||||||
| Net income (loss) attributable to Nabors | (72,789) | 134,090 | 61,301 | 164,034 | 243,679 | |||||||
| Earnings per share: (3) | ||||||||||||
| Basic from continuing operations (in dollars per share) | $ (0.34) | $ 0.48 | $ 0.13 | $ 0.80 | $ 1.19 | |||||||
| Total Basic (in dollars per share) | $ (0.25) | $ 0.46 | $ 0.21 | $ 0.57 | $ 0.85 | |||||||
| Diluted from continuing operations (in dollars per share) | $ (0.34) | $ 0.47 | $ 0.13 | $ 0.79 | $ 1.17 | |||||||
| Total Diluted (in dollars per share) | $ (0.25) | $ 0.46 | $ 0.21 | $ 0.56 | $ 0.83 | |||||||
|
As Previously Filed | Peak
|
||||||||||||
| Revenues and other income: | ||||||||||||
| Operating revenues | 1,737,114 | 1,890,426 | 3,627,540 | 6,989,573 | 6,060,351 | |||||||
| Earnings from affiliates | (134,317) | (68,669) | (202,986) | (301,320) | 56,647 | |||||||
| Investment income | 5,368 | 20,252 | 25,620 | 63,137 | 19,940 | |||||||
| Total revenues and other income | 1,608,165 | 1,842,009 | 3,450,174 | 6,751,390 | 6,136,938 | |||||||
| Costs and other deductions: | ||||||||||||
| Direct costs | 1,123,256 | 1,184,816 | 2,308,072 | 4,483,320 | 3,775,964 | |||||||
| General and administrative expenses | 133,612 | 136,346 | 269,958 | 532,568 | 489,892 | |||||||
| Depreciation and amortization | 261,016 | 247,621 | 508,637 | 1,055,517 | 924,094 | |||||||
| Interest expense | 63,459 | 62,654 | 126,113 | 251,552 | 256,633 | |||||||
| Losses (gains) on sales and disposals of long-lived assets and other expense (income), net | 13,414 | (1,840) | 11,574 | (136,510) | 4,514 | |||||||
| Impairments and other charges | 147,503 | 147,503 | 290,260 | 198,072 | ||||||||
| Total costs and other deductions | 1,742,260 | 1,629,597 | 3,371,857 | 6,476,707 | 5,649,169 | |||||||
| Income before income taxes | (134,095) | 212,412 | 78,317 | 274,683 | 487,769 | |||||||
| Income tax expense: | ||||||||||||
| Current | 34,698 | 26,006 | 60,704 | 142,994 | 109,702 | |||||||
| Deferred | (70,890) | 43,038 | (27,852) | (110,366) | 32,903 | |||||||
| Total income tax expense (benefit) | (36,192) | 69,044 | 32,852 | 32,628 | 142,605 | |||||||
| Subsidiary preferred stock dividend | 750 | 750 | 1,500 | 3,000 | 3,000 | |||||||
| Income (loss) from continuing operations, net of tax | (98,653) | 142,618 | 43,965 | 239,055 | 342,164 | |||||||
| Income (loss) from discontinued operations, net of tax | 24,690 | (8,795) | 15,895 | (74,400) | (97,440) | |||||||
| Net income (loss) | (73,963) | 133,823 | 59,860 | 164,655 | 244,724 | |||||||
| Less: Net (income) loss attributable to noncontrolling interest | 1,174 | 267 | 1,441 | (621) | (1,045) | |||||||
| Net income (loss) attributable to Nabors | (72,789) | 134,090 | 61,301 | 164,034 | 243,679 | |||||||
| Earnings per share: (3) | ||||||||||||
| Basic from continuing operations (in dollars per share) | $ (0.34) | $ 0.50 | $ 0.16 | $ 0.82 | $ 1.19 | |||||||
| Basic from discontinued operations (in dollars per share) | $ 0.09 | $ (0.04) | $ 0.05 | $ (0.25) | $ (0.34) | |||||||
| Total Basic (in dollars per share) | $ (0.25) | $ 0.46 | $ 0.21 | $ 0.57 | $ 0.85 | |||||||
| Diluted from continuing operations (in dollars per share) | $ (0.34) | $ 0.49 | $ 0.16 | $ 0.82 | $ 1.17 | |||||||
| Diluted from discontinued operations (in dollars per share) | $ 0.09 | $ (0.03) | $ 0.05 | $ (0.26) | $ (0.34) | |||||||
| Total Diluted (in dollars per share) | $ (0.25) | $ 0.46 | $ 0.21 | $ 0.56 | $ 0.83 | |||||||
|
Discontinued operation
|
||||||||||||
| Revenues and other income: | ||||||||||||
| Operating revenues | (146,522) | |||||||||||
| Earnings from affiliates | (21,746) | 34,348 | 12,602 | 12,602 | 28,801 | |||||||
| Total revenues and other income | (21,746) | 34,348 | 12,602 | 12,602 | 28,801 | |||||||
| Costs and other deductions: | ||||||||||||
| Direct costs | (3,200) | 1,604 | (1,596) | (1,596) | 1,596 | |||||||
| Total costs and other deductions | (3,200) | 1,604 | (1,596) | (1,596) | 1,596 | |||||||
| Income before income taxes | (18,546) | 32,744 | 14,198 | 14,198 | 27,205 | |||||||
| Income tax expense: | ||||||||||||
| Deferred | 2,407 | 10,998 | 13,405 | 13,405 | 22,360 | |||||||
| Total income tax expense (benefit) | 2,407 | 10,998 | 13,405 | 13,405 | 22,360 | |||||||
| Income (loss) from continuing operations, net of tax | (20,953) | 21,746 | 793 | 793 | 4,845 | |||||||
| Net income (loss) | (20,953) | 21,746 | 793 | 793 | 4,845 | |||||||
| Net income (loss) attributable to Nabors | (20,953) | 21,746 | 793 | 793 | 4,845 | |||||||
| Earnings per share: (3) | ||||||||||||
| Basic from continuing operations (in dollars per share) | $ (0.07) | $ 0.08 | $ 0.02 | |||||||||
| Total Basic (in dollars per share) | $ (0.07) | $ 0.08 | $ 0.02 | |||||||||
| Diluted from continuing operations (in dollars per share) | $ (0.07) | $ 0.07 | $ 0.02 | |||||||||
| Total Diluted (in dollars per share) | $ (0.07) | $ 0.07 | $ 0.02 | |||||||||
|
Discontinued operation | Peak
|
||||||||||||
| Revenues and other income: | ||||||||||||
| Operating revenues | (39,210) | (45,738) | (84,948) | (146,522) | (46,871) | |||||||
| Earnings from affiliates | 0 | |||||||||||
| Investment income | (1) | |||||||||||
| Total revenues and other income | (39,210) | (45,738) | (84,948) | (146,522) | (46,872) | |||||||
| Costs and other deductions: | ||||||||||||
| Direct costs | (30,881) | (30,703) | (61,584) | (114,618) | (39,054) | |||||||
| General and administrative expenses | (1,227) | (878) | (2,105) | (4,615) | (2,084) | |||||||
| Depreciation and amortization | (3,759) | (4,074) | (7,833) | (15,594) | (5,972) | |||||||
| Interest expense | 168 | 11 | 179 | 352 | (1) | |||||||
| Losses (gains) on sales and disposals of long-lived assets and other expense (income), net | (8) | (5) | (13) | (126) | (40) | |||||||
| Total costs and other deductions | (35,707) | (35,649) | (71,356) | (134,601) | (47,151) | |||||||
| Income before income taxes | (3,503) | (10,089) | (13,592) | (11,921) | 279 | |||||||
| Income tax expense: | ||||||||||||
| Deferred | (1,483) | (4,271) | (5,754) | (5,047) | 118 | |||||||
| Total income tax expense (benefit) | (1,483) | (4,271) | (5,754) | (5,047) | 118 | |||||||
| Income (loss) from continuing operations, net of tax | (2,020) | (5,818) | (7,838) | (6,874) | 161 | |||||||
| Income (loss) from discontinued operations, net of tax | $ 2,020 | $ 5,818 | $ 7,838 | $ 6,874 | $ (161) | |||||||
| Earnings per share: (3) | ||||||||||||
| Basic from continuing operations (in dollars per share) | $ (0.02) | $ (0.03) | $ (0.02) | |||||||||
| Basic from discontinued operations (in dollars per share) | $ 0.02 | $ 0.03 | $ 0.02 | |||||||||
| Diluted from continuing operations (in dollars per share) | $ (0.02) | $ (0.03) | $ (0.02) | |||||||||
| Diluted from discontinued operations (in dollars per share) | $ 0.02 | $ 0.03 | $ 0.02 | |||||||||