XML 38 R32.htm IDEA: XBRL DOCUMENT
v3.25.2

Summary of Significant Accounting Policies (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Accounting Policies [Abstract] |
Schedule of Company's Investment | At June 30, 2025, the Company's investments were categorized as follows:
Level |  | Basis for Determining Fair Value |  | Bank Debt (1) |  |  | Other Corporate Debt (2) |  |  | Equity Securities |  |  | Total |
1 |  | Quoted prices in active markets for identical assets |  | $ | — |  |  | $ | — |  |  | $ | 722,126 |  |  | $ | 722,126 |
2 |  | Other direct and indirect observable market inputs (3) |  |  | 16,703,010 |  |  |  | — |  |  |  | — |  |  |  | 16,703,010 |
3 |  | Independent third-party valuation sources that employ significant unobservable inputs |  |  | 1,525,587,362 |  |  |  | 59,884,621 |  |  |  | 188,280,321 |  |  |  | 1,773,752,304 |
3 |  | Valuation Designee valuations with significant unobservable inputs |  |  | — |  |  |  | — |  |  |  | 1,157,403 |  |  |  | 1,157,403 |
Total |  |  |  | $ | 1,542,290,372 |  |  | $ | 59,884,621 |  |  | $ | 190,159,850 |  |  | $ | 1,792,334,843 |
(1) Includes senior secured loans (2) Includes senior secured notes, unsecured debt and subordinated debt (3) For example, quoted prices in inactive markets or quotes for comparable investments At December 31, 2024, the Company’s investments were categorized as follows:
Level |  | Basis for Determining Fair Value |  | Bank Debt (1) |  |  | Other Corporate Debt (2) |  |  | Equity Securities |  |  | Total |
1 |  | Quoted prices in active markets for identical assets |  | $ | — |  |  | $ | — |  |  | $ | 412,880 |  |  | $ | 412,880 |
2 |  | Other direct and indirect observable market inputs (3) |  |  | 28,557,671 |  |  | — |  |  | — |  |  |  | 28,557,671 |
3 |  | Independent third-party valuation sources that employ significant unobservable inputs |  |  | 1,549,242,872 |  |  |  | 64,772,456 |  |  |  | 150,615,054 |  |  |  | 1,764,630,382 |
3 |  | Valuation Designee valuations with significant unobservable inputs |  | — |  |  | — |  |  |  | 1,157,403 |  |  |  | 1,157,403 |
Total |  |  |  | $ | 1,577,800,543 |  |  | $ | 64,772,456 |  |  | $ | 152,185,337 |  |  | $ | 1,794,758,336 |
(1) Includes senior secured loans. (2) Includes senior secured notes, unsecured debt and subordinated debt. (3) For example, quoted prices in inactive markets or quotes for comparable investments.
Schedule of Unobservable Inputs | Unobservable inputs used in the fair value measurement of Level 3 investments as of June 30, 2025 included the following:
Asset Type |  | Fair Value |  |  | Valuation Technique |  | Unobservable Input |  | Range (Weighted Avg.) (1)
Bank Debt |  | $ | 1,243,923,648 |  |  | Income approach |  | Discount rate |  | 8.4% - 15.2% (11.2%)
|  |  | 109,888,151 |  |  | Market comparable companies |  | Revenue multiples |  | 0.2 x - 1.4 x (1.0 x)
|  |  | 95,443,480 |  |  | Market quotations |  | Indicative bid/ask quotes |  | 1 (1)
|  |  | 75,268,884 |  |  | Market comparable companies |  | EBITDA multiples |  | 3.0 x - 14.0 x (8.1 x)
|  |  | 1,063,199 |  |  | Asset approach (2) |  | N/A |  | N/A
Other Corporate Debt |  |  | 59,756,438 |  |  | Market comparable companies |  | Book value multiples |  | 1.6 x (1.6 x)
|  |  | 128,183 |  |  | Asset approach (2) |  | N/A |  | N/A
Equity |  |  | 66,006,354 |  |  | Market comparable companies |  | Book value multiples |  | 0.8 x - 1.6 x (1.4 x)
|  |  | 57,129,229 |  |  | Option Pricing Model |  | EBITDA/Revenue multiples |  | 2.0 x - 13.5 x (10.2 x)
|  |  |  |  |  |  | Implied volatility |  | 45.0% - 75.0% (58.8%)
|  |  |  |  |  |  | Term |  | 0.3 years - 3.3 years (2.4 years)
|  |  | 23,868,693 |  |  | Market comparable companies |  | Revenue multiples |  | 0.2 x - 5.0 x (0.9 x)
|  |  | 23,557,054 |  |  | Market comparable companies |  | EBITDA multiples |  | 3.0 x - 18.0 x (8.6 x)
|  |  | 16,700,456 |  |  | Income approach |  | Discount rate |  | 13.4% - 40.0% (15.5%)
|  |  | 2,175,938 |  |  | Transaction approach (3) |  | N/A |  | N/A
|  | $ | 1,774,909,707 |  |  |  |  |  |  |
(1) Weighted by fair value. (2) Fair value was determined using an asset approach and is based on the remaining cash held, net of all liabilities. (3) Fair value was determined using the transaction price to acquire the position. There has been no change to the valuation based on the underlying assumptions used at the closing of such transaction. 2. Summary of Significant Accounting Policies — (continued) Certain fair value measurements may employ more than one valuation technique, with each valuation technique receiving a relative weight between 0% and 100%. Generally, a change in an unobservable input may result in a change to the value of an investment as follows:
Input |  | Impact to Value if Input Increases |  | Impact to Value if Input Decreases
Discount rate |  | Decrease |  | Increase
Revenue multiples |  | Increase |  | Decrease
EBITDA multiples |  | Increase |  | Decrease
Book value multiples |  | Increase |  | Decrease
Implied volatility |  | Increase |  | Decrease
Term |  | Increase |  | Decrease
Yield |  | Increase |  | Decrease
Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, 2024 included the following:
Asset Type |  | Fair Value |  |  | Valuation Technique |  | Unobservable Input |  | Range (Weighted Avg.) (1)
Bank Debt |  | $ | 1,243,224,730 |  |  | Income approach |  | Discount rate |  | 9.1% - 22.4% (12.3%)
|  |  | 127,397,885 |  |  | Market comparable companies |  | Revenue multiples |  | 0.4 x - 1.4 x (0.9 x)
|  |  | 95,787,823 |  |  | Market quotations |  | Indicative bid/ask quotes |  | 1 (1)
|  |  | 41,621,909 |  |  | Asset approach (2) |  | N/A |  | N/A
|  |  | 40,763,182 |  |  | Market comparable companies |  | EBITDA multiples |  | 3.5 x - 10.8 x (4.4 x)
|  |  | 447,343 |  |  | Option Pricing Model |  | EBITDA/Revenue multiples |  | 1.2 x - 5.3 x (4.7 x)
|  |  |  |  |  |  | Implied volatility |  | 35.0% (35.0%)
|  |  |  |  |  |  | Term |  | 1.5 years - 1.8 years (1.5 years)
Other Corporate Debt |  |  | 59,756,438 |  |  | Market comparable companies |  | Book value multiples |  | 1.5 x (1.5 x)
|  |  | 5,016,018 |  |  | Income approach |  | Discount rate |  | 13.5% (13.5%)
Equity |  |  | 65,597,083 |  |  | Market comparable companies |  | Book value multiples |  | 0.8 x - 1.5 x (1.3 x)
|  |  | 53,598,606 |  |  | Option Pricing Model |  | EBITDA/Revenue multiples |  | 1.3 x - 13.8 x (10.7 x)
|  |  |  |  |  |  | Implied volatility |  | 40.0% - 75.0% (54.0%)
|  |  |  |  |  |  | Term |  | 0.3 years - 3.8 years (1.9 years)
|  |  | 15,738,508 |  |  | Market comparable companies |  | Revenue multiples |  | 0.4 x - 4.8 x (2.1 x)
|  |  | 15,227,668 |  |  | Market comparable companies |  | EBITDA multiples |  | 3.5 x - 12.0 x (11.3 x)
|  |  | 1,610,592 |  |  | Transaction approach (3) |  | N/A |  | N/A
|  | $ | 1,765,787,785 |  |  |  |  |  |  |
(1) Weighted by fair value. (2) Fair value was determined using an asset approach and is based on the remaining cash held, net of all liabilities. (3) Fair value was determined using the transaction price to acquire the position. There has been no change to the valuation based on the underlying assumptions used at the closing of such transaction.
Schedule of Changes in Investments | Changes in investments categorized as Level 3 during the three months ended June 30, 2025 were as follows:
|  | Independent Third-Party Valuation |
|  | Bank Debt |  |  | Other Corporate Debt |  |  | Equity Securities |  |  | Total |
Beginning balance |  | $ | 1,511,035,364 |  |  | $ | 62,109,147 |  |  | $ | 173,418,162 |  |  | $ | 1,746,562,673 |
Net realized and unrealized gains (losses) |  |  | (23,598,192 | ) |  |  | 314,698 |  |  |  | (17,591,845 | ) |  |  | (40,875,339 | )
Acquisitions (1) |  |  | 81,074,012 |  |  |  | — |  |  |  | 33,223,320 |  |  |  | 114,297,332 |
Dispositions |  |  | (42,923,822 | ) |  |  | (2,539,224 | ) |  |  | (769,316 | ) |  |  | (46,232,362 | )
Ending balance |  | $ | 1,525,587,362 |  |  | $ | 59,884,621 |  |  | $ | 188,280,321 |  |  | $ | 1,773,752,304 |
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |  | $ | (16,497,886 | ) |  | $ | 314,175 |  |  | $ | (17,106,349 | ) |  | $ | (33,290,060 | )
(1) Includes payments received in kind and accretion of original issue and market discounts.
|  | Valuation Designee Valuation |
|  | Bank Debt |  |  | Other Corporate Debt |  |  | Equity Securities |  |  | Total |
Beginning balance |  | $ | — |  |  | $ | — |  |  | $ | 1,157,403 |  |  | $ | 1,157,403 |
Ending balance |  | $ | — |  |  | $ | — |  |  | $ | 1,157,403 |  |  | $ | 1,157,403 |
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
2. Summary of Significant Accounting Policies — (continued) Changes in investments categorized as Level 3 during the six months ended June 30, 2025 were as follows:
|  | Independent Third-Party Valuation |
|  | Bank Debt |  |  | Other Corporate Debt |  |  | Equity Securities |  |  | Total |
Beginning balance |  | $ | 1,549,242,872 |  |  | $ | 64,772,456 |  |  | $ | 150,615,054 |  |  | $ | 1,764,630,382 |
Net realized and unrealized gains (losses) |  |  | (47,523,851 | ) |  |  | (2,348,611 | ) |  |  | 912,897 |  |  |  | (48,959,565 | )
Acquisitions (1) |  |  | 121,482,589 |  |  |  | — |  |  |  | 38,010,505 |  |  |  | 159,493,094 |
Dispositions |  |  | (97,614,248 | ) |  |  | (2,539,224 | ) |  |  | (1,258,135 | ) |  |  | (101,411,607 | )
Ending balance |  | $ | 1,525,587,362 |  |  | $ | 59,884,621 |  |  | $ | 188,280,321 |  |  | $ | 1,773,752,304 |
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |  | $ | (34,410,339 | ) |  | $ | (2,349,135 | ) |  | $ | 917,592 |  |  | $ | (35,841,882 | )
(1) Includes payments received in kind and accretion of original issue and market discounts.
|  | Valuation Designee Valuation |
|  | Bank Debt |  |  | Other Corporate Debt |  |  | Equity Securities |  |  | Total |
Beginning balance |  | $ | — |  |  | $ | — |  |  | $ | 1,157,403 |  |  | $ | 1,157,403 |
Ending balance |  | $ | — |  |  | $ | — |  |  | $ | 1,157,403 |  |  | $ | 1,157,403 |
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Changes in investments categorized as Level 3 during the three months ended June 30, 2024 were as follows:
|  | Independent Third-Party Valuation |
|  | Bank Debt |  |  | Other Corporate Debt |  |  | Equity Securities |  |  | Total |
Beginning balance |  | $ | 1,852,766,795 |  |  | $ | 71,542,109 |  |  | $ | 160,570,777 |  |  | $ | 2,084,879,681 |
Net realized and unrealized gains (losses) |  |  | (81,402,083 | ) |  |  | 59,452 |  |  |  | (5,743,051 | ) |  |  | (87,085,682 | )
Acquisitions (1) |  |  | 130,850,647 |  |  |  | 177,626 |  |  |  | 6,152,684 |  |  |  | 137,180,957 |
Dispositions |  |  | (179,133,867 | ) |  |  | (5,542,566 | ) |  |  | (23,607 | ) |  |  | (184,700,040 | )
Transfers into Level 3 (2) |  |  | 2,795,614 |  |  |  | — |  |  |  | — |  |  |  | 2,795,614 |
Ending balance |  | $ | 1,725,877,106 |  |  | $ | 66,236,621 |  |  | $ | 160,956,803 |  |  | $ | 1,953,070,530 |
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |  | $ | (74,624,371 | ) |  | $ | 237,078 |  |  | $ | (5,344,064 | ) |  | $ | (79,731,357 | )
(1) Includes payments received in kind and accretion of original issue and market discounts. (2) Comprised of one investment that was transferred from Level 2 due to reduced number of market quotes.
|  | Valuation Designee Valuation |
|  | Bank Debt |  |  | Other Corporate Debt |  |  | Equity Securities |  |  | Total |
Beginning balance |  | $ | — |  |  | $ | — |  |  | $ | 877,248 |  |  | $ | 877,248 |
Ending balance |  | $ | — |  |  | $ | — |  |  | $ | 877,248 |  |  | $ | 877,248 |
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
2. Summary of Significant Accounting Policies — (continued) Changes in investments categorized as Level 3 during the six months ended June 30, 2024 were as follows:
|  | Independent Third-Party Valuation |
|  | Bank Debt |  |  | Other Corporate Debt |  |  | Equity Securities |  |  | Total |
Beginning balance |  | $ | 1,289,587,391 |  |  | $ | 52,318,937 |  |  | $ | 164,340,278 |  |  | $ | 1,506,246,606 |
Net realized and unrealized gains (losses) |  |  | (74,411,433 | ) |  |  | 803,441 |  |  |  | (34,431,832 | ) |  |  | (108,039,824 | )
Acquisitions (1) |  |  | 685,719,758 |  |  |  | 18,114,243 |  |  |  | 33,834,839 |  |  |  | 737,668,840 |
Dispositions |  |  | (199,278,802 | ) |  |  | (5,000,000 | ) |  |  | (2,786,482 | ) |  |  | (207,065,284 | )
Transfers into Level 3 (2) |  |  | 27,512,314 |  |  |  | — |  |  |  | — |  |  |  | 27,512,314 |
Transfers out of Level 3 (3) |  |  | (3,252,122 | ) |  |  | — |  |  |  | — |  |  |  | (3,252,122 | )
Ending balance |  | $ | 1,725,877,106 |  |  | $ | 66,236,621 |  |  | $ | 160,956,803 |  |  | $ | 1,953,070,530 |
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |  | $ | (76,155,049 | ) |  | $ | 803,441 |  |  | $ | (32,713,231 | ) |  | $ | (108,064,839 | )
____________________ (1) Includes payments received in kind and accretion of original issue and market discounts and Level 3 investments acquired in connection with the Merger. (2) Comprised of four investments that were transferred from Level 2 due to reduced number of market quotes. (3) Comprised of one investment that was transferred to Level 2 due to increased number of market quotes.
|  | Valuation Designee Valuation |
|  | Bank Debt |  |  | Other Corporate Debt |  |  | Equity Securities |  |  | Total |
Beginning balance |  | $ | — |  |  | $ | — |  |  | $ | 844,615 |  |  | $ | 844,615 |
Net realized and unrealized gains (losses) |  |  | — |  |  |  | — |  |  |  | 32,087 |  |  |  | 32,087 |
Acquisitions (1) |  |  | — |  |  |  | — |  |  |  | 546 |  |  |  | 546 |
Ending balance |  | $ | — |  |  | $ | — |  |  | $ | 877,248 |  |  | $ | 877,248 |
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |  | $ | — |  |  | $ | — |  |  | $ | 32,087 |  |  | $ | 32,087 |
____________________ (1) Includes payments received in kind and accretion of original issue and market discounts and Level 3 investments acquired in connection with the Merger.
Schedule of Cost for U.S. Federal Income Tax | As of December 31, 2024, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
|  | December 31, 2024 |
Tax Cost |  | $ | 2,120,958,894 |
Gross Unrealized Appreciation |  | $ | 165,148,618 |
Gross Unrealized Depreciation |  |  | (489,385,214 | )
Net Unrealized Appreciation (Depreciation) |  | $ | (324,236,596 | )

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 101 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-101 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the federal tax basis of investment holdings. This item captures the aggregate cost of securities, aggregate gross unrealized appreciation for all securities in which there is an excess of value over tax cost, aggregate gross unrealized depreciation for all securities in which there is an excess of tax cost over value, net unrealized appreciation (depreciation), and an explanation of the differences between tax and book. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3 + Details
Name: | us-gaap_FederalIncomeTaxNoteTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of investment in debt security measured at fair value with change in fair value recognized in net income (trading) and investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6B + Details
Name: | us-gaap_TradingSecuritiesAndCertainTradingAssetsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration