XML 58 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Schedule of Company's Investment

At December 31, 2025, the Company's investments were categorized as follows:

 

Level

 

Basis for Determining Fair Value

 

Bank Debt (1)

 

 

Other
Corporate
Debt
(2)

 

 

Equity
Securities

 

 

Total

 

1

 

Quoted prices in active markets for identical
   assets

 

$

 

 

$

 

 

$

427,941

 

 

$

427,941

 

2

 

Other direct and indirect observable market
   inputs
(3)

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Independent third-party valuation sources
   that employ significant unobservable inputs

 

 

1,358,559,662

 

 

 

59,756,438

 

 

 

113,856,216

 

 

 

1,532,172,316

 

3

 

Valuation Designee valuations with significant unobservable inputs

 

 

 

 

 

127,490

 

 

 

574,725

 

 

 

702,215

 

Total

 

 

 

$

1,358,559,662

 

 

$

59,883,928

 

 

$

114,858,882

 

 

$

1,533,302,472

 

 

(1)
Includes senior secured loans.
(2)
Includes senior secured notes, unsecured debt and subordinated debt.
(3)
For example, quoted prices in inactive markets or quotes for comparable investments.

At December 31, 2024, the Company’s investments were categorized as follows:

 

Level

 

Basis for Determining Fair Value

 

Bank Debt (1)

 

 

Other
Corporate Debt
(2)

 

 

Equity
Securities

 

 

Total

 

1

 

Quoted prices in active markets for identical
   assets

 

$

 

 

$

 

 

$

412,880

 

 

$

412,880

 

2

 

Other direct and indirect observable market
   inputs
(3)

 

 

28,557,671

 

 

 

 

 

 

 

28,557,671

 

3

 

Independent third-party valuation sources
   that employ significant unobservable inputs

 

 

1,549,242,872

 

 

 

64,772,456

 

 

 

150,615,054

 

 

 

1,764,630,382

 

3

 

Valuation Designee valuations with significant unobservable inputs

 

 

 

 

 

 

1,157,403

 

 

 

1,157,403

 

Total

 

 

 

$

1,577,800,543

 

 

$

64,772,456

 

 

$

152,185,337

 

 

$

1,794,758,336

 

 

(1)
Includes senior secured loans.
(2)
Includes senior secured notes, unsecured debt and subordinated debt.
(3)
For example, quoted prices in inactive markets or quotes for comparable investments.
Schedule of Unobservable Inputs

Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, 2025 included the following:

 

Asset Type

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Avg.) (1)

Bank Debt

 

$

1,165,504,450

 

 

Income approach

 

Discount rate

 

7.7% - 28.3% (11.3%)

 

 

86,637,697

 

 

Market comparable companies

 

Revenue multiples

 

0.4x - 3.3x (1.7x)

 

 

54,856,441

 

 

Market comparable companies

 

EBITDA multiples

 

4.5x - 10.0x (9.0x)

 

 

47,153,463

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

 

4,407,611

 

 

Transaction approach (3)

 

N/A

 

N/A

Other Corporate Debt

 

 

59,756,438

 

 

Market comparable companies

 

Book value multiples

 

1.6x (1.6x)

 

 

 

127,490

 

 

Asset approach (2)

 

N/A

 

N/A

Equity

 

 

19,318,718

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

2.2x - 10.0x (6.3x)

 

 

 

 

 

 

Implied volatility

 

45.0% - 75.0% (60.7%)

 

 

 

 

 

 

Term

 

0.1 years - 3.0 years (1.8 years)

 

 

51,042,935

 

 

Market comparable companies

 

Book value multiples

 

1.6x (1.6x)

 

 

15,970,951

 

 

Market comparable companies

 

Revenue multiples

 

0.4x - 4.8x (0.8x)

 

 

9,463,322

 

 

Market comparable companies

 

EBITDA multiples

 

4.5x - 19.3x (18.0x)

 

 

 

16,736,055

 

 

Income approach

 

Discount rate

 

13.4% - 15.0% (13.5%)

 

 

 

1,898,960

 

 

Transaction approach (3)

 

N/A

 

N/A

 

$

1,532,874,531

 

 

 

 

 

 

 

 

(1)
Weighted by fair value.
(2)
Fair value was determined using an asset approach and is based on the remaining cash held, net of all liabilities.
(3)
Fair value was determined using the transaction price to acquire the position. There has been no change to the valuation based on the underlying assumptions used at the closing of such transaction.

 

Certain fair value measurements may employ more than one valuation technique, with each valuation technique receiving a relative weight between 0% and 100%. Generally, a change in an unobservable input may result in a change to the value of an investment as follows:

 

Input

 

Impact to Value if
Input Increases

 

Impact to Value if
Input Decreases

Discount rate

 

Decrease

 

Increase

Revenue multiples

 

Increase

 

Decrease

EBITDA multiples

 

Increase

 

Decrease

Book value multiples

 

Increase

 

Decrease

Implied volatility

 

Increase

 

Decrease

Term

 

Increase

 

Decrease

Yield

 

Increase

 

Decrease

Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, 2024 included the following:

 

Asset Type

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Avg.) (1)

Bank Debt

 

$

1,243,224,730

 

 

Income approach

 

Discount rate

 

9.1% - 22.4% (12.3%)

 

 

127,397,885

 

 

Market comparable companies

 

Revenue multiples

 

0.4x - 1.4x (0.9x)

 

 

95,787,823

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

41,621,909

 

 

Asset approach (2)

 

N/A

 

N/A

 

 

40,763,182

 

 

Market comparable companies

 

EBITDA multiples

 

3.5x - 10.8x (4.4x)

 

 

 

447,343

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

1.2x - 5.3x (4.7x)

 

 

 

 

 

 

Implied volatility

 

35.0% (35.0%)

 

 

 

 

 

 

Term

 

1.5 years - 1.8 years (1.5 years)

Other Corporate Debt

 

 

59,756,438

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

 

5,016,018

 

 

Income approach

 

Discount rate

 

13.5% (13.5%)

Equity

 

 

65,597,083

 

 

Market comparable companies

 

Book value multiples

 

0.8x - 1.5x (1.3x)

 

 

53,598,606

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

1.3x - 13.8x (10.7x)

 

 

 

 

 

 

Implied volatility

 

40.0% - 75.0% (54.0%)

 

 

 

 

 

 

Term

 

0.3 years - 3.8 years (1.9 years)

 

 

15,738,508

 

 

Market comparable companies

 

Revenue multiples

 

0.4x - 4.8x (2.1x)

 

 

15,227,668

 

 

Market comparable companies

 

EBITDA multiples

 

3.5x - 12.0x (11.3x)

 

 

 

1,610,592

 

 

Transaction approach (3)

 

N/A

 

N/A

 

$

1,765,787,785

 

 

 

 

 

 

 

 

(1)
Weighted by fair value.
(2)
Fair value was determined using an asset approach and is based on the remaining cash held, net of all liabilities.
Fair value was determined using the transaction price to acquire the position. There has been no change to the valuation based on the underlying assumptions used at the closing of such transaction.
Schedule of Changes in Investments

Changes in investments categorized as Level 3 during the year ended December 31, 2025 were as follows:

 

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other
Corporate
Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

1,549,242,872

 

 

$

64,772,456

 

 

$

150,615,054

 

 

$

1,764,630,382

 

Net realized and unrealized gains (losses)

 

 

(123,888,461

)

 

 

 

 

 

(57,639,825

)

 

 

(181,528,286

)

Acquisitions (1)

 

 

208,904,178

 

 

 

 

 

 

37,630,089

 

 

 

246,534,267

 

Dispositions

 

 

(275,698,927

)

 

 

 

 

 

(16,176,509

)

 

 

(291,875,436

)

Transfers out of Level 3 (2)

 

 

 

 

 

(5,016,018

)

 

 

(572,593

)

 

 

(5,588,611

)

Ending balance

 

$

1,358,559,662

 

 

$

59,756,438

 

 

$

113,856,216

 

 

$

1,532,172,316

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)

 

$

(100,380,759

)

 

$

 

 

$

(57,825,719

)

 

$

(158,206,478

)

 

(1)
Includes payments received in kind and accretion of original issue and market discounts.
(2)
Comprised of four investments that were transferred to Valuation Designee Valuation.

 

 

 

Valuation Designee Valuation

 

 

 

Bank Debt

 

 

Other
Corporate
Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

 

 

$

 

 

$

1,157,403

 

 

$

1,157,403

 

Net realized and unrealized gains (losses)

 

 

 

 

 

(2,349,304

)

 

 

728,484

 

 

 

(1,620,820

)

Dispositions

 

 

 

 

 

(2,539,224

)

 

 

(1,883,755

)

 

 

(4,422,979

)

Transfers into Level 3 (1)

 

 

 

 

 

5,016,018

 

 

 

572,593

 

 

 

5,588,611

 

Ending balance

 

$

 

 

$

127,490

 

 

$

574,725

 

 

$

702,215

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)

 

$

 

 

$

(2,349,828

)

 

$

24

 

 

$

(2,349,804

)

 

(1) Comprised of four investments that were transferred from Independent Third-Party Valuation.

Changes in investments categorized as Level 3 during the year ended December 31, 2024 were as follows:

 

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other
Corporate
Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

1,289,587,391

 

 

$

52,318,937

 

 

$

164,340,278

 

 

$

1,506,246,606

 

Net realized and unrealized gains (losses)

 

 

(123,839,154

)

 

 

(8,098,224

)

 

 

(56,062,993

)

 

 

(188,000,371

)

Acquisitions (1)

 

 

871,166,493

 

 

 

20,551,743

 

 

 

45,718,873

 

 

 

937,437,109

 

Dispositions

 

 

(492,544,833

)

 

 

 

 

 

(3,381,104

)

 

 

(495,925,937

)

Transfers into Level 3 (2)

 

 

4,872,975

 

 

 

 

 

 

 

 

 

4,872,975

 

Ending balance

 

$

1,549,242,872

 

 

$

64,772,456

 

 

$

150,615,054

 

 

$

1,764,630,382

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized
appreciation/depreciation during the
period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

(110,587,996

)

 

$

(8,098,224

)

 

$

(53,880,086

)

 

$

(172,566,306

)

 

(1)
Includes payments received in kind and accretion of original issue and market discounts and Level 3 investments acquired in connection with the Merger.
(2)
Comprised of one investment that was transferred from Level 2 due to reduced number of market quotes.

 

 

 

 

Valuation Designee Valuation

 

 

 

Bank Debt

 

 

Other
Corporate
Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

 

 

$

 

 

$

844,615

 

 

$

844,615

 

Net realized and unrealized gains (losses)

 

 

 

 

 

 

 

 

312,788

 

 

 

312,788

 

Ending balance

 

$

 

 

$

 

 

$

1,157,403

 

 

$

1,157,403

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized
appreciation/depreciation during the
period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

 

 

$

 

 

$

312,788

 

 

$

312,788

 

 

Schedule of Reclassification of Permanent Differences, Primary Attributable to Treatment of Expenses and Investments in Partnerships As of December 31, 2025 and December 31, 2024, the following permanent differences, primarily attributable to treatment of expenses, amortization methods for premiums and discounts on fixed income securities, were reclassified as follows:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Paid-in capital

 

$

2,252,164

 

 

$

487,501,546

 

Accumulated Earnings (Loss)

 

 

(2,252,164

)

 

 

(487,501,546

)

Summary of Tax Character of Distributions Paid

The tax character of distributions paid was as follows:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Ordinary income

 

$

95,168,075

 

 

$

115,280,678

 

Schedule of Tax Components of Accumulated Net Earnings (Losses)

As of December 31, 2025 and December 31, 2024, the tax components of accumulated net earnings (losses) were as follows:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Undistributed Ordinary Income

 

$

19,696,032

 

 

$

15,180,444

 

Non-Expiring Capital Loss Carryforwards (1) (2)

 

 

(825,454,996

)

 

 

(636,962,720

)

Net Unrealized Gains (Losses) (3)

 

 

(326,611,160

)

 

 

(324,236,596

)

Total Accumulated Earnings (Loss)

 

$

(1,132,370,124

)

 

$

(946,018,872

)

______________

(1) Amount available to offset future realized capital gains.

(2) Amount subject to limitations.

(3) The difference between book-basis and tax-basis net unrealized gains (losses) was attributable primarily to the timing and recognition of partnership income, amortization methods on fixed income securities, accounting for swap agreements and the accrual of income on securities in default.

Schedule of Cost for U.S. Federal Income Tax

As of December 31, 2025 and December 31, 2024, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Tax Cost

 

$

1,860,387,305

 

 

$

2,120,958,894

 

 

 

 

 

 

 

Gross Unrealized Appreciation

 

$

116,913,526

 

 

$

165,148,618

 

Gross Unrealized Depreciation

 

 

(443,998,359

)

 

 

(489,385,214

)

Net Unrealized Appreciation (Depreciation)

 

$

(327,084,833

)

 

$

(324,236,596

)

Schedule of Amounts Allowable by Law

The fund hereby designates the following amounts, or maximum amounts allowable by law, as interest-related dividends eligible for exemption from U.S. withholding tax for nonresident aliens and foreign corporations for the fiscal year ended December 31, 2025:

 

 

 

December 31, 2025

 

Interest Related Dividends for Non-U.S. Residents

 

$

75,439,421

 

The Fund hereby designates the following amount, or maximum amount allowable by law, as interest income eligible to be treated as a Section 163(j) interest dividend for the fiscal year ended December 31, 2025:

 

 

 

December 31, 2025

 

Section 163(j) Interest Dividends

 

$

95,168,075

 

The following amount, or maximum amount allowable by law, is hereby designated as qualified dividend income for individuals for the fiscal year ended December 31, 2025:

 

 

 

December 31, 2025

 

Qualified Dividend Income

 

$

 

The following percentage, or maximum percentage allowable by law, of ordinary income distributions paid during the fiscal year ended December 31, 2025 qualified for the dividends-received deduction for corporate shareholders:

 

 

 

December 31, 2025

 

Dividends-Received Deduction