XML 59 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Line Of Credit Facility [Line Items]  
Schedule of Total Debt Outstanding and Available

Total debt outstanding and available at December 31, 2025 was as follows:

 

Debt, net of unamortized issuance costs

 

Maturity

 

Rate

 

 

Carrying
Value
(1)

 

 

Available

 

 

Total
Capacity

 

 

Operating Facility

 

2029

 

SOFR+2.00%

(2)

 

$

146,213,186

 

 

$

153,786,814

 

 

$

300,000,000

 

(3)

Funding Facility II

 

2029

 

SOFR+2.00%

 

 

 

100,000,000

 

 

 

100,000,000

 

 

 

200,000,000

 

(4)

Merger Sub Facility(5)

 

2028

 

SOFR+2.00%

(6)

 

 

36,000,000

 

 

 

229,000,000

 

 

 

265,000,000

 

(7)

SBA Debentures

 

20262031

 

2.41%

(8)

 

 

111,200,000

 

 

 

 

 

 

111,200,000

 

 

2026 Notes ($325 million par)

 

2026

 

2.85%

 

 

 

325,033,026

 

 

 

 

 

 

325,033,026

 

 

2029 Notes ($325 million par)

 

2029

 

6.95%

 

 

 

322,396,491

 

 

 

 

 

 

322,396,491

 

 

Total leverage

 

 

 

 

 

 

 

1,040,842,703

 

 

$

482,786,814

 

 

$

1,523,629,517

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(5,299,866

)

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

1,035,542,837

 

 

 

 

 

 

 

 

 

(1)
Except for the 2026 Notes and 2029 Notes all carrying values are the same as the principal amounts outstanding.
(2)
As of December 31, 2025, $140.0 million of the outstanding amount was subject to a SOFR credit adjustment of 0.10%. $2.9 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00%. $3.3 million of the outstanding amount bore interest at a rate of CORRA + 2.00% with a credit adjustment of 0.30%.
(3)
Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.
(4)
Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.
(5)
Debt assumed by the Company as a result of the Merger with BCIC.
(6)
The applicable margin for SOFR-based borrowings could be either 1.75% or 2.00% depending on a ratio of the borrowing base to certain committed indebtedness, and is also subject to a credit spread adjustment of 0.10%. If Merger Sub elects to borrow based on the alternate base rate, the applicable margin could be either 0.75% or 1.00% depending on a ratio of the borrowing base to certain committed indebtedness.
(7)
Merger Sub Facility includes a $60.0 million accordion which allows for expansion of the facility to up to $325.0 million subject to consent from the lender and other customary conditions.
(8)
Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

Total debt outstanding and available at December 31, 2024 was as follows:

 

Debt, net of unamortized issuance costs

 

Maturity

 

Rate

 

 

Carrying
Value
(1)

 

 

Available

 

 

Total
Capacity

 

 

Operating Facility

 

2029

 

SOFR+2.00%

(2)

 

$

120,670,788

 

 

$

179,329,212

 

 

$

300,000,000

 

(3)

Funding Facility II

 

2027

 

SOFR+2.05%

(4)

 

 

75,000,000

 

 

 

125,000,000

 

 

 

200,000,000

 

(5)

Merger Sub Facility(6)

 

2028

 

SOFR+2.00%

(7)

 

 

60,000,000

 

 

 

205,000,000

 

 

 

265,000,000

 

(8)

SBA Debentures

 

20252031

 

2.45%

(9)

 

 

131,500,000

 

 

 

10,000,000

 

 

 

141,500,000

 

 

2025 Notes ($92 million par)(6)

 

2025

 

Fixed/Variable

(10)

 

 

92,000,000

 

 

 

 

 

 

92,000,000

 

 

2026 Notes ($325 million par)

 

2026

 

2.85%

 

 

 

325,398,402

 

 

 

 

 

 

325,398,402

 

 

2029 Notes ($325 million par)

 

2029

 

6.95%

 

 

 

321,745,636

 

 

 

 

 

 

321,745,636

 

 

Total leverage

 

 

 

 

 

 

 

1,126,314,826

 

 

$

519,329,212

 

 

$

1,645,644,038

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(7,974,601

)

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

1,118,340,225

 

 

 

 

 

 

 

 

 

(1)
Except for the 2026 Notes and the 2029 Notes, all carrying values are the same as the principal amounts outstanding.
(2)
As of December 31, 2024, $113.0 million of the outstanding amount was subject to a SOFR credit adjustment of 0.10%. $7.7 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00%.
(3)
Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.
(4)
Subject to certain funding requirements and a SOFR credit adjustment of 0.15%.
(5)
Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.
(6)
Debt assumed by the Company as a result of the Merger with BCIC.
(7)
The applicable margin for SOFR-based borrowings could be either 1.75% or 2.00% depending on a ratio of the borrowing base to certain committed indebtedness, and is also subject to a credit spread adjustment of 0.10%. If Merger Sub elects to borrow based on the alternate base rate, the applicable margin could be either 0.75% or 1.00% depending on a ratio of the borrowing base to certain committed indebtedness.
(8)
Merger Sub Facility includes a $60.0 million accordion which allows for expansion of the facility to up to $325.0 million subject to consent from the lender and other customary conditions.
(9)
Weighted-average interest rate, excluding fees of 0.35% or 0.36%.
(10)
The 2025 Notes consist of two tranches: $35.0 million aggregate principal amount with a fixed interest rate of 6.85% and $57.0 million aggregate principal amount bearing interest at a rate equal to SOFR plus 3.14%.
Total Expense Related to Debt

Total expenses related to debt included the following:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Interest expense

 

$

59,155,519

 

 

$

66,160,351

 

 

$

43,953,502

 

Amortization of deferred debt issuance costs

 

 

5,170,292

 

 

 

4,678,811

 

 

 

3,037,427

 

Commitment fees

 

 

1,765,336

 

 

 

1,324,880

 

 

 

819,811

 

Total

 

$

66,091,147

 

 

$

72,164,042

 

 

$

47,810,740

 

Schedule of SBA Debenture Outstanding

SBA Debentures outstanding as of December 31, 2025 were as follows:

 

Issuance Date

 

Maturity

 

Debenture
Amount

 

 

Fixed
Interest
Rate

 

 

SBA
Annual
Charge

 

March 23, 2016

 

March 1, 2026

 

$

4,000,000

 

 

 

2.51

%

 

 

0.36

%

September 21, 2016

 

September 1, 2026

 

 

18,200,000

 

 

 

2.05

%

 

 

0.36

%

September 20, 2017

 

September 1, 2027

 

 

14,000,000

 

 

 

2.52

%

 

 

0.36

%

March 21, 2018

 

March 1, 2028

 

 

8,000,000

 

 

 

3.19

%

 

 

0.35

%

September 19, 2018

 

September 1, 2028

 

 

15,000,000

 

 

 

3.55

%

 

 

0.35

%

September 25, 2019

 

September 1, 2029

 

 

40,000,000

 

 

 

2.28

%

 

 

0.35

%

September 22, 2021

 

September 1, 2031

 

 

12,000,000

 

 

 

1.30

%

 

 

0.35

%

 

 

 

 

$

111,200,000

 

 

 

2.41

%

*

 

 

 

* Weighted-average interest rate

SBA Debentures outstanding as of December 31, 2024 were as follows:

 

Issuance Date

 

Maturity

 

Debenture
Amount

 

 

Fixed
Interest
Rate

 

 

SBA
Annual
Charge

 

March 25, 2015

 

March 1, 2025

 

$

9,500,000

 

 

 

2.52

%

 

 

0.36

%

September 23, 2015

 

September 1, 2025

 

 

10,800,000

 

 

 

2.83

%

 

 

0.36

%

March 23, 2016

 

March 1, 2026

 

 

4,000,000

 

 

 

2.51

%

 

 

0.36

%

September 21, 2016

 

September 1, 2026

 

 

18,200,000

 

 

 

2.05

%

 

 

0.36

%

September 20, 2017

 

September 1, 2027

 

 

14,000,000

 

 

 

2.52

%

 

 

0.36

%

March 21, 2018

 

March 1, 2028

 

 

8,000,000

 

 

 

3.19

%

 

 

0.35

%

September 19, 2018

 

September 1, 2028

 

 

15,000,000

 

 

 

3.55

%

 

 

0.35

%

September 25, 2019

 

September 1, 2029

 

 

40,000,000

 

 

 

2.28

%

 

 

0.35

%

September 22, 2021

 

September 1, 2031

 

 

12,000,000

 

 

 

1.30

%

 

 

0.35

%

 

 

 

 

$

131,500,000

 

 

 

2.45

%

*

 

 

 

* Weighted-average interest rate

2024 Notes  
Line Of Credit Facility [Line Items]  
Schedule of Component of Carrying Value and Interest Expense of Debt

As of December 31, 2025 and December 31, 2024, the components of the carrying value of 2025 Notes, 2026 Notes and 2029 Notes were as follows:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

2025 Notes

 

2026 Notes

 

 

2029 Notes

 

 

2025 Notes

 

 

2026 Notes

 

 

2029 Notes

 

Principal amount of debt

 

N/A

 

$

325,000,000

 

 

$

325,000,000

 

 

$

92,000,000

 

 

$

325,000,000

 

 

$

325,000,000

 

Original issue (discount)/ premium, net of accretion

 

N/A

 

 

33,026

 

 

 

(2,603,509

)

 

 

 

 

 

398,402

 

 

 

(3,254,364

)

Carrying value of debt

 

N/A

 

$

325,033,026

 

 

$

322,396,491

 

 

$

92,000,000

 

 

$

325,398,402

 

 

$

321,745,636

 

 

For the years ended December 31, 2025, 2024 and 2023, the components of interest expense for the 2024 Notes, 2025 Notes, 2026 Notes and 2029 Notes were as follows:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

2025 Notes

 

 

2026 Notes

 

 

2029 Notes

 

 

2024 Notes

 

 

2025 Notes

 

 

2026 Notes

 

 

2029 Notes

 

 

2024 Notes

 

 

2026 Notes

 

Stated interest expense

 

$

3,932,362

 

 

$

9,262,500

 

 

$

22,587,500

 

 

$

6,283,333

 

 

$

5,695,845

 

 

$

9,262,500

 

 

$

13,176,042

 

 

$

9,750,000

 

 

$

9,262,500

 

Amortization of original issue discount/ (premium)

 

 

 

 

 

(365,376

)

 

 

650,856

 

 

 

403,991

 

 

 

 

 

 

(392,611

)

 

 

359,636

 

 

 

598,483

 

 

 

(383,721

)

Total interest expense

 

$

3,932,362

 

 

$

8,897,124

 

 

$

23,238,356

 

 

$

6,687,324

 

 

$

5,695,845

 

 

$

8,869,889

 

 

$

13,535,678

 

 

$

10,348,483

 

 

$

8,878,779