XML 108 R84.htm IDEA: XBRL DOCUMENT v3.25.4
Supplementary Data (Unaudited) - Schedule of Financial Highlights (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Investment Company, Financial Highlights [Line Items]                    
Per share NAV at beginning of period $ 9.23 $ 11.9 $ 12.93 $ 14.36 $ 13.24          
Net investment income before excise taxes 1.29 1.66 1.85 1.53 1.26          
Excise taxes (0.01) 0 (0.01) 0 0          
Net investment income [1] 1.28 1.66 1.84 1.53 1.26          
Net realized and unrealized gain (loss) [1] (2.33) (2.6) (1.18) (1.69) 1.17          
Total from investment operations (1.05) (0.94) 0.66 (0.16) 2.43          
Repurchase of common stock 0.01 0.01 0 0 0          
Loss on extinguishment of debt 0 0 0 0 (0.11)          
Ordinary income dividends (1.12) (1.46) (1.69) (1.27) (1.2)          
Tax basis returns of capital 0 0 0 0 0          
Dividends to common shareholders [2] (1.12) (1.46) (1.69) (1.27) (1.2)          
Per share NAV at end of period 7.07 9.23 11.9 12.93 14.36 $ 13.24        
Per share market price at end of period $ 5.47 $ 8.71 $ 11.54 $ 12.94 $ 13.51          
Total return based on market value [3] (24.30%) (11.90%) 2.20% 5.20% 30.90%          
Total return based on net asset value [4] (11.30%) (10.20%) 5.10% (1.10%) 17.50%          
Net investment income [5] 14.50% 15.60% 14.20% 10.80% 9.00%          
Ending common shareholder equity $ 598,013,197 $ 785,123,667 $ 687,601,546 $ 746,753,790 $ 829,456,636          
Portfolio turnover rate 15.80% 18.30% 13.50% 19.40% 35.60%          
Weighted-average debt outstanding $ 1,115,102,969 $ 1,234,022,372 $ 1,001,667,440 $ 1,023,880,532 $ 985,506,056          
Weighted-average interest rate on debt 5.30% 5.40% 4.40% 3.50% 3.60%          
Weighted-average number of common shares 84,988,524 79,670,868 57,767,264 57,767,264 57,767,264          
Weighted Average Debt Per Share $ 13.12 $ 15.49 $ 17.34 $ 17.72 $ 17.06          
Asset Coverage:                    
Debt outstanding [6] $ 1,040,842,703 $ 1,126,314,826 $ 988,555,830 $ 949,062,241 $ 1,019,339,449          
Asset coverage per $1,000 of debt outstanding $ 1,642 [7] $ 1,789 [7] $ 1,643 [7] $ 1,929 [7] $ 1,948 [7] $ 2,058 $ 1,992 $ 2,157 $ 2,335 $ 2,352
Supplementary Data                    
Investment Company, Financial Highlights [Line Items]                    
Per share NAV at beginning of period         $ 13.24 $ 13.21 $ 14.13 $ 14.8 $ 14.91 $ 14.78
Net investment income before excise taxes           1.43 1.61 1.59 1.99 1.88
Excise taxes           0 0 0 0 (0.01)
Net investment income           1.43 1.61 1.59 1.99 1.87
Net realized and unrealized gain (loss)           (0.16) (1.09) (0.82) (0.4) 0
Incentive allocation reserve and distributions                 (0.4) (0.37)
Total from investment operations           1.27 0.52 0.77 1.19 1.5
Issuance of common stock           0 0 0 0.14 0.01
Repurchase of common stock           0.12 0 0 0 0
Issuance of convertible debt           0 0 0 0 0.06
Loss on extinguishment of debt           (0.04) 0 0 0 0
Ordinary income dividends           (1.13) (1.44) (1.44) (1.44) (1.44)
Tax basis returns of capital           (0.19) 0 0 0 0
Dividends to common shareholders           (1.32) (1.44) (1.44) (1.44) (1.44)
Per share NAV at end of period           13.24 13.21 14.13 14.8 14.91
Per share market price at end of period           $ 11.24 $ 14.05 $ 13.04 $ 15.28 $ 16.9
Total return based on market value           (10.60%) 18.80% (5.20%) (1.10%) 31.70%
Total return based on net asset value           10.20% 3.70% 5.20% 8.90% 10.60%
Shares outstanding at end of period           57,767,264 58,766,426 58,774,607 58,847,256 53,041,900
Net investment income [8],[9]           11.30% 11.60% 10.80% 10.60% 10.10%
Expenses before incentive fee [8],[10]           10.00% 9.80% 8.50% 7.30% 6.90%
Expenses and incentive fee [8],[11]           12.10% 12.30% 11.20% 9.90% 9.40%
Ending common shareholder equity           $ 764,986,578 $ 776,318,386 $ 830,474,727 $ 870,728,126 $ 790,935,991
Portfolio turnover rate           28.30% 35.90% 32.30% 45.90% 37.90%
Weighted-average debt outstanding [12]           $ 936,157,021 $ 902,977,493 $ 769,065,775 $ 623,666,655 $ 542,421,190
Weighted-average interest rate on debt [13]           3.90% 4.60% 4.60% 4.50% 3.90%
Weighted-average number of common shares           57,991,233 58,766,362 58,815,216 57,000,658 50,948,035
Weighted Average Debt Per Share [12]           $ 16.14 $ 15.37 $ 13.08 $ 10.94 $ 10.65
Asset Coverage:                    
Debt outstanding [14]           $ 856,324,371 $ 915,514,071 $ 812,007,389 $ 733,824,353 $ 579,906,288
Asset coverage per $1,000 of debt outstanding           $ 2,058 $ 1,992 $ 2,157 $ 2,335 $ 2,344
[1] Amounts shown reflect the impact of the purchase discount recorded in connection with the Merger and were computed based on the actual amounts earned or incurred by the Company divided by the actual shares outstanding in the respective accounting periods before and after the closing of the Merger on March 18, 2024.
[2] Dividends to common shareholders include a tax return of capital of $0 ($0.00 per share), $0 ($0.00 per share), $0 ($0.00 per share), $0 ($0.00 per share) and $0 ($0.00 per share) for the years ended December 31, 2025, 2024, 2023, 2022 and 2021, respectively.
[3] Total return based on market value is calculated as the change in ending market value per share during the period plus declared dividends per share during the period, divided by the market value per share at the beginning of the period.
[4] Total return based on net asset value is calculated as the change in net asset value per share during the period plus declared dividends per share during the period, divided by the net asset value per share at the beginning of the period.
[5] Net of incentive compensation and excise taxes.
[6] Excludes unamortized debt issuance costs which are netted in the Consolidated Statements of Assets and Liabilities.
[7] Excludes SBA Debentures.
[8]

(1) These ratios include interest expense but do not reflect the effect of dividends on the preferred equity facility.

[9]

(2) Net of incentive allocation and excise taxes.

[10]

(3) Includes interest and other debt costs but excludes excise taxes and incentive compensation.

[11]

(4) Includes incentive compensation and all Company expenses including interest and other debt costs.

[12]

(5) Includes both debt and preferred equity leverage.

[13]

(6) Includes dividends on the preferred equity leverage facility.

[14]

(7) Excludes unamortized debt issuance costs which are netted in the Consolidated Statements of Assets and Liabilities.