XML 84 R12.htm IDEA: XBRL DOCUMENT v3.22.1
FLOW-THROUGH SHARE PREMIUM
12 Months Ended
Dec. 31, 2021
FLOW-THROUGH SHARE PREMIUM  
FLOW-THROUGH SHARE PREMIUM

7.

FLOW-THROUGH SHARE PREMIUM

    

Issued

    

Issued

    

Issued

    

Issued 

    

Issued 

    

 June 4, 2020

 June 10, 2020

 April 8, 2021

August 24, 2021

November 25, 2021

Total

$

$

$

$

$

$

Balance at December 31, 2019

Liability incurred on flow-through shares issued

 

1,697,704

 

259,915

 

 

 

 

1,957,619

Settlement of flow-through share premium on expenditures incurred

 

(1,536,893)

 

(235,295)

 

 

 

 

(1,772,188)

Balance at December 31, 2020

 

160,811

 

24,620

 

 

 

 

185,431

Liability incurred on flow-through shares issued

 

 

 

1,971,330

 

14,590,165

 

12,600,000

 

29,161,495

Settlement of flow-through share premium on expenditures incurred

 

(160,811)

 

(24,620)

 

(1,971,330)

 

(4,460,969)

 

 

(6,617,730)

Balance at December 31, 2021

 

 

 

 

10,129,196

 

12,600,000

 

22,729,196

Flow-through share arrangements entitle the holder of the flow-through share to a 100% tax deduction in respect of qualifying Canadian exploration expenses as defined in the Income Tax Act, Canada (“Qualifying CEE”).

7.

FLOW-THROUGH SHARE PREMIUM (continued)

During the year ended December 31, 2021, the Company incurred $33,254,971 (2020 – $6,443,941) in Qualifying CEE and amortized a total of $6,617,730 (2020 - $1,772,188) of its flow-through liabilities.

The flow-through premium liability does not represent a cash liability to the Company and is to be fully amortized to the statement of loss and comprehensive loss pro-rata with the amount of qualifying expenditures that will be incurred.

As at December 31, 2021, the Company must spend another $39,920,949 of Qualifying CEE within one year to satisfy its remaining current flow-through liability of $10,129,196. The Company must also spend another $48,000,000 of Qualifying CEE by November 24, 2023 to satisfy its remaining non-current flow-through liability of $12,600,000.