XML 85 R13.htm IDEA: XBRL DOCUMENT v3.22.1
RIGHT-OF-USE ASSETS
12 Months Ended
Dec. 31, 2021
RIGHT-OF-USE ASSETS.  
RIGHT-OF-USE ASSETS

8.

RIGHT-OF-USE ASSETS

The Company leases certain assets under lease agreements. The lease liabilities consists of residential, office and equipment leases. The leases are non-interest bearing and expiry dates for these leases range from May 2022 to November 2041. The related lease liabilities were measured at the present value of the remaining lease payments discounted using an incremental borrowing rate of 12% upon commencement of the lease.

As at December 30, 2021 and 2020, the Company’s right-of use assets were as follows:

    

Total

$

Cost

 

Balance at January 1, 2020

Additions

85,532

Balance at December 31, 2020

85,532

Additions

141,633

Balance at December 31, 2021

227,165

Accumulated Depreciation

 

Balance at January 1, 2020

Depreciation

31,497

Balance at December 31, 2020

31,497

Depreciation

98,410

Balance at December 31, 2021

129,907

Carrying Amount

 

At December 31, 2020

54,035

At December 31, 2021

97,258

As at December 30, 2021 and 2020, the Company’s lease liabilities were as follows:

Lease liability

    

December 31, 2021

    

December 31, 2020

Current portion

$

54,250

$

53,201

Non-current portion

 

46,600

 

Total lease liabilities

$

100,850

$

53,201

8.

RIGHT-OF-USE ASSETS (continued)

A Reconciliation of debt arising from lease liabilities is as follows:

    

December 31, 2021

December 31, 2020

Lease liabilities beginning of year

$

53,201

$

Additions to lease liabilities

 

141,633

 

85,532

Principal payments on lease liabilities

 

(93,984)

 

(32,331)

$

100,850

$

53,201

As at December 30, 2021 and 2020, the Company is committed to minimum lease payments as follows:

Maturity analysis

    

December 31, 2021

December 31, 2020

Less than one year

$

62,517

$

53,201

One to five years

 

22,130

 

More than five years

 

106,187

 

Total undiscounted lease liabilities

$

190,835

$

53,201

Amounts recognized in profit or loss

    

December 31, 2021

    

December 31, 2020

Interest on lease liabilities

$

6,516

$

3,544

Expenses related to short-term leases

$

$

Amounts recognized in the statement of cash flows

    

December 31, 2021

    

December 31, 2020

Principal payments on lease liabilities

$

93,983

$

32,331

Total cash outflows for leases

$

100,499

$

35,875