XML 77 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Changes in Equity
Share capital
Initial public offering
CAD ($)
shares
Share capital
Private placement
CAD ($)
shares
Share capital
CAD ($)
shares
Reserves - Equity settled share-based payments
CAD ($)
Reserves - Warrants
CAD ($)
Deficit
CAD ($)
Initial public offering
CAD ($)
Private placement
CAD ($)
CAD ($)
Options
Equity at beginning of period at Dec. 31, 2019     $ 10,735,862 $ 2,415,009 $ 2,252,458 $ (6,441,142)     $ 8,962,187
Balance at beginning (in shares) at Dec. 31, 2019 | shares     78,924,249            
Shares issued $ 31,395,000 $ 16,736,110         $ 31,395,000 $ 16,736,110  
Shares issued (in shares) | shares 24,150,000 15,000,000              
Flow-through shares issued in private placements     $ 7,118,196           7,118,196
Flow-through shares issued in private placements (in shares) | shares     4,860,982            
Share issue costs     $ (3,032,606)           (3,032,606)
Agents' warrants issued     (813,952)   813,952        
Flow-through share premium     (1,957,619)           (1,957,619)
Share-based compensation       26,457,335         26,457,335
Stock options exercised     $ 12,204,631 (5,168,007)         $ 7,036,624
Option exercised | Options                 9,195,000
Stock options exercised (in shares) | shares     9,195,000            
Warrants exercised     $ 15,283,142   (2,562,085)       $ 12,721,057
Warrants exercised (in shares) | shares     16,554,292            
Total comprehensive loss for the year           (32,534,439)     (32,534,439)
Equity at end of period at Dec. 31, 2020     $ 87,668,764 23,704,337 504,325 (38,975,581)     72,901,845
Balance at ending (in shares) at Dec. 31, 2020 | shares     148,684,523            
Flow-through shares issued in private placements     $ 120,501,665           120,501,665
Flow-through shares issued in private placements (in shares) | shares     12,905,500            
Issued pursuant to acquisition of exploration and evaluation assets     $ 3,505,408           3,505,408
Issued pursuant to acquisition of exploration and evaluation assets (in shares) | shares     458,823            
Share issue costs     $ (4,457,654)           (4,457,654)
Flow-through share premium     (29,161,495)           (29,161,495)
Share-based compensation       7,612,214         7,612,214
Stock options exercised     $ 2,096,982 (860,812)         $ 1,236,170
Option exercised | Options                 1,273,000
Stock options exercised (in shares) | shares     1,273,000            
Warrants exercised     $ 1,641,823   (485,300)       $ 1,156,523
Warrants exercised (in shares) | shares     883,854            
Total comprehensive loss for the year           (50,640,075)     (50,640,075)
Equity at end of period at Dec. 31, 2021     $ 181,795,493 $ 30,455,739 $ 19,025 $ (89,615,656)     $ 122,654,601
Balance at ending (in shares) at Dec. 31, 2021 | shares     164,205,700