XML 80 R8.htm IDEA: XBRL DOCUMENT v3.22.1
EXPLORATION AND EVALUATION ASSETS
12 Months Ended
Dec. 31, 2021
EXPLORATION AND EVALUATION ASSETS  
EXPLORATION AND EVALUATION ASSETS

3.

EXPLORATION AND EVALUATION ASSETS

The schedules below summarize the carrying costs of acquisition costs and exploration expenditures incurred to date for each exploration and evaluation asset that the Company is continuing to explore as at December 31, 2021 and December 31, 2020:

Newfoundland

Queensway(i)

Other(ii) 

Ontario(iii)

Total 

Year ended December 31, 2021

    

$

    

$

    

$

    

$

Exploration and evaluation assets

    

  

 

  

  

    

  

Balance as at December 31, 2020

685,930

 

13,100

300,204

 

999,234

Additions

  

 

  

  

 

  

Acquisition costs

7,444,306

 

 

7,444,306

Claim staking and license renewal costs

106,530

 

4,600

 

111,130

Disposal of exploration and evaluation assets

(585)

 

 

(585)

Impairment of exploration and evaluation assets

 

(28,604)

 

(28,604)

Balance as at December 31, 2021

8,236,181

 

17,700

271,600

 

8,525,481

Exploration and evaluation expenditures

  

 

  

  

 

  

Cumulative exploration expense – December 31, 2020

10,245,545

 

45,851

1,286,951

 

11,578,347

Assays

5,611,068

 

53,447

 

5,664,515

Drilling

19,102,621

 

277,748

 

19,380,369

Environmental studies

395,015

395,015

Geophysics

3,257,813

 

374,660

 

3,632,473

Imagery and mapping

104,665

104,665

Office and general

512,922

 

1,631

 

514,553

Property taxes, mining leases and rent

59,997

 

 

59,997

Petrography

7,996

7,996

Reclamation

335,783

 

732

 

336,515

Salaries and consulting

6,391,133

 

12,295

165,863

 

6,569,291

Supplies and equipment

3,893,748

 

923

62,338

 

3,957,009

Technical reports

854,541

22,479

877,020

Travel and accommodations

742,796

 

577

18,641

 

762,014

Trenching

9,860

 

77,715

 

87,575

Exploration cost recovery

(77,550)

(77,550)

41,194,412

 

13,795

1,063,250

 

42,271,457

Cumulative exploration expense – December 31, 2021

51,439,957

 

59,646

2,350,201

 

53,849,804

3.

EXPLORATION AND EVALUATION ASSETS (continued)

    

Newfoundland

Queensway (i)

Other(ii)

Ontario(iii)

Total

Year ended December 31, 2020

    

$

    

 $

    

 $

    

$

Exploration and evaluation assets

 

  

  

 

  

 

Balance as at December 31, 2019

658,700

16,500

 

425,516

1,100,716

Additions

  

  

 

  

  

Acquisition costs

75,000

 

25,000

100,000

Claim staking and license renewal costs

37,230

2,100

 

3,600

42,930

Disposal of exploration and evaluation assets

(75,000)

(2,750)

 

(77,750)

Impairment of exploration and evaluation assets

(10,000)

(2,750)

 

(153,912)

(166,662)

Balance as at December 31, 2020

685,930

13,100

 

300,204

999,234

Exploration and evaluation expenditures

  

  

 

  

  

Cumulative exploration expense – December 31, 2019

2,633,775

 

837,133

3,470,908

Assays

848,000

963

 

209,159

1,058,122

Drilling

2,560,406

 

2,560,406

Geochemistry

 

5,330

5,330

Geophysics

838,235

 

838,235

Office and general

47,130

499

 

714

48,343

Property taxes, mining leases and rent

46,217

 

5,812

52,029

Reclamation

163,598

 

163,598

Salaries and consulting

1,801,863

37,870

 

115,985

1,955,718

Supplies and equipment

879,816

6,470

 

80,803

967,089

Travel and accommodations

225,550

49

 

150

225,749

Trenching

231,635

 

31,865

263,500

Exploration cost recovery

(30,680)

 

(30,680)

7,611,770

45,851

 

449,818

8,107,439

Cumulative exploration expense – December 31, 2020

10,245,545

45,851

 

1,286,951

11,578,347

(i)Queensway Project – Gander, Newfoundland

As at December 31, 2021, the Company owns a 100% interest in 86 (December 31, 2020 – 86) mineral licenses including 6,041 (December 31, 2020 – 6,041) claims comprising 151,030 (December 31, 2020 – 151,030) hectares of land located in Gander, Newfoundland. The project rights were acquired by map staking mineral licenses and making staged payments in cash and common shares of the Company from 2016 through 2019 under nine separate, fully executed option agreements. The Queensway Project carries various net smelter return (“NSR”) royalties ranging from 0.6% to 2.5% which can be reduced to 0.5% to 1.6%, at the Company’s option, with payments ranging from $250,000 to $1,000,000 to the optionors. The total cost of the NSR’s that may be purchased at the Company’s discretion is $5,250,000.

During the year ended December 31, 2021,  the Company entered into three royalty purchase agreements with arm’s length royalty holders (together, the “Vendors” and each, a “Vendor”), to purchase 100% of each Vendor’s royalty interests, each equal to 0.2%, for an aggregate of 0.6% of net returns from the Company’s Linear and JBP Linear properties (the “Royalty Interests”) for cash consideration of $1,300,000 (paid) and the issuance of 152,941 common shares (issued) in the capital of the Company to each Vendor, for aggregate cash consideration of $3,900,000 and aggregate share consideration of 458,823 common shares with a value of $3,505,408. The Company also incurred $38,898 in legal and filing fees in connection with the transaction. The royalty purchase was completed on November 25, 2021.The total amount of the consideration paid of $7,444,306 is included in mineral property acquisition costs at December 31, 2021.

3.

EXPLORATION AND EVALUATION ASSETS (continued)

Disposal of Newfoundland Properties

During the year ended December 31, 2021, the Company sold a stand-alone claim that was part of the Queensway Project (claim 023951M also known as Unknown Brooke claim) to Long Range Exploration Corporation (“Long Range”) for non-cash consideration of 5,000,000 common shares of Long Range valued at $500,000 (Note 5). The Company recognized a gain on sale of exploration and evaluation assets in the amount of $499,415 and derecognized exploration and evaluation assets at their carrying value of $585. The Company retained a 1% NSR on future production from the mineral claim, 0.5% of which can be repurchased by Long Range for $750,000.

During the year ended December 31, 2020, the Company recognized a gain on disposal of certain Newfoundland exploration and evaluation assets of $4,384,953. The Company received total non-cash consideration comprised of investments having a fair value of $4,462,703, and derecognized exploration and evaluation assets at their carrying value of $77,750. The Company retained a 2% net smelter returns royalty on future production from the mineral claims.

Impairment of Newfoundland Properties

During the year ended December 31, 2021, the Company recorded an impairment of $Nil (2020 - $10,000) in acquisition costs related to projects no longer being explored.

(ii)Other Projects - Newfoundland

Impairment of Newfoundland Properties

During the year ended December 31, 2021, the Company recorded an impairment of $Nil (2020 - $2,750) in acquisition costs related to projects no longer being explored.

(iii)Ontario Projects

As at December 31, 2021, the Company owns a 100% interest in the Lucky Strike project in Kirkland Lake, Ontario comprising 11,684 hectares, as well as a portfolio of mining and royalty interests throughout northeastern Ontario. The project rights were acquired by map staking mineral licenses and making staged payments in cash and common shares of the Company from 2016 through 2019 under a fully executed option agreement. The optioned lands carry an NSR ranging from 1% to 2%.

During the year ended December 31, 2021, the Company recorded an impairment of $28,604 (2020 - $153,912) in acquisition costs related to projects no longer being explored.