XML 124 R14.htm IDEA: XBRL DOCUMENT v3.24.1
FLOW-THROUGH SHARE PREMIUM
12 Months Ended
Dec. 31, 2023
FLOW-THROUGH SHARE PREMIUM  
FLOW-THROUGH SHARE PREMIUM

9.

FLOW-THROUGH SHARE PREMIUM

    

Issued

    

Issued 

Issued

    

Issued

    

August 24,

 November 25, 

    

December 14, 

November 6,

2021

2021

2022

 2023

Total

$

$

$

$

$

Balance at December 31, 2021

 

10,129,196

 

12,600,000

 

 

 

22,729,196

Liability incurred on flow-through shares issued

 

 

 

14,500,000

 

 

14,500,000

Settlement of flow-through share premium on expenditures incurred

 

(10,129,196)

 

(7,036,650)

 

 

 

(17,165,846)

Balance at December 31, 2022

 

 

5,563,350

 

14,500,000

 

 

20,063,350

Liability incurred on flow-through shares issued

 

 

 

 

15,295,500

 

15,295,500

Settlement of flow-through share premium on expenditures incurred

 

 

(5,563,350)

 

(14,500,000)

 

(2,869,178)

 

(22,932,528)

Balance at December 31, 2023

 

 

 

12,426,322

 

12,426,322

Flow-through share arrangements entitle the holder of the flow-through share to a 100% tax deduction in respect of qualifying Canadian exploration expenses as defined in the Income Tax Act, Canada (“Qualifying CEE”).

During the year ended December 31, 2023, the Company incurred $81,699,542 (2022 – $66,727,234) in Qualifying CEE and amortized a total of $22,932,528 (2022 - $17,165,846) of its flow-through liabilities.

The flow-through premium liability does not represent a cash liability to the Company and is to be fully amortized to the statement of loss and comprehensive loss pro-rata with the amount of qualifying expenditures that will be incurred.

During the year ended December 31, 2023, the Company incurred $584,120 (2022 - $Nil) in Part XII.6 tax in respect of unspent flow-through proceeds renounced in year 1 under the Look-Back Rule, in accordance with the Income Tax Act of Canada. As at December 31, 2023, the Company must spend another $45,500,423 of Qualifying CEE by December 31, 2024 to satisfy its remaining current flow-through liability of $12,426,322.