XML 144 R34.htm IDEA: XBRL DOCUMENT v3.24.1
FLOW-THROUGH SHARE PREMIUM (Tables)
12 Months Ended
Dec. 31, 2023
FLOW-THROUGH SHARE PREMIUM  
Schedule of flow-through share premium

    

Issued

    

Issued 

Issued

    

Issued

    

August 24,

 November 25, 

    

December 14, 

November 6,

2021

2021

2022

 2023

Total

$

$

$

$

$

Balance at December 31, 2021

 

10,129,196

 

12,600,000

 

 

 

22,729,196

Liability incurred on flow-through shares issued

 

 

 

14,500,000

 

 

14,500,000

Settlement of flow-through share premium on expenditures incurred

 

(10,129,196)

 

(7,036,650)

 

 

 

(17,165,846)

Balance at December 31, 2022

 

 

5,563,350

 

14,500,000

 

 

20,063,350

Liability incurred on flow-through shares issued

 

 

 

 

15,295,500

 

15,295,500

Settlement of flow-through share premium on expenditures incurred

 

 

(5,563,350)

 

(14,500,000)

 

(2,869,178)

 

(22,932,528)

Balance at December 31, 2023

 

 

 

12,426,322

 

12,426,322