XML 115 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Statements of Changes in Equity - CAD ($)
Share capital
Reserves - Equity settled share-based payments
Reserves - Warrants
Deficit
Total
Balance at beginning of period at Dec. 31, 2021 $ 181,795,493 $ 30,455,739 $ 19,025 $ (89,615,656) $ 122,654,601
Balance at beginning (in shares) at Dec. 31, 2021 164,205,700        
Issued pursuant to acquisition of exploration and evaluation assets $ 194,834       194,834
Issued pursuant to acquisition of exploration and evaluation assets (in shares) 39,762        
Issued in prospectus offering $ 52,549,677       52,549,677
Issued in prospectus offering (in shares) 6,750,229        
Flow-through share premium $ (14,500,000)       (14,500,000)
Share issue costs (3,629,986)       (3,629,986)
Share-based compensation   8,489,387     8,489,387
Stock options exercised $ 13,151,740 (5,501,834)     7,649,906
Stock options exercised (in shares) 4,341,875        
Warrants exercised $ 70,247   (15,107)   55,140
Warrants exercised (in shares) 39,960        
Net loss and comprehensive loss for the period       (89,989,659) (89,989,659)
Balance at end of period at Dec. 31, 2022 $ 229,632,005 33,443,292 3,918 (179,605,315) 83,473,900
Balance at ending (in shares) at Dec. 31, 2022 175,377,526        
Issued pursuant to acquisition of exploration and evaluation assets $ 203,979       203,979
Issued pursuant to acquisition of exploration and evaluation assets (in shares) 39,762        
Issued in prospectus offering $ 78,986,588       78,986,588
Issued in prospectus offering (in shares) 11,277,224        
Flow-through share premium $ (15,295,500)       (15,295,500)
Share issue costs (3,517,377)       (3,517,377)
Share-based compensation   1,410,563     1,410,563
Stock options exercised $ 234,334 (102,704)     131,630
Stock options exercised (in shares) 178,500        
Net loss and comprehensive loss for the period       (79,890,763) (79,890,763)
Balance at end of period at Dec. 31, 2023 $ 290,244,029 $ 34,751,151 $ 3,918 $ (259,496,078) $ 65,503,020
Balance at ending (in shares) at Dec. 31, 2023 186,873,012